Shri Kalyan Holdings Ltd
Shri Kalyan Holdings is registered with Securities and Exchange Board of India (SEBI) under the Stock brokers and sub-brokers Regulations, 1992 and is a member of Bombay Stock Exchange Limited, National Stock Exchange of India Limited. The Company acts as a stock broker to execute proprietary trades and also trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, and corporate clients. It is registered with Central Depository Services (India) Limited in the capacity of Depository Participant and also registered with SEBI in capacity of Research Analyst and Investment Advisor.
- Market Cap ₹ 3.12 Cr.
- Current Price ₹ 3.13
- High / Low ₹ /
- Stock P/E 12.0
- Book Value ₹ 9.34
- Dividend Yield 0.00 %
- ROCE 6.43 %
- ROE 2.83 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -21.5% over past five years.
- Company has a low return on equity of 3.33% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.47 | 2.58 | 0.53 | 4.57 | 8.02 | 9.26 | 4.50 | 2.64 | 2.12 | 1.95 | 1.57 | 1.34 | |
6.01 | 3.29 | 0.89 | 0.71 | 1.08 | 0.67 | 0.58 | 1.07 | 0.42 | 0.32 | 0.33 | 0.50 | |
Operating Profit | -0.54 | -0.71 | -0.36 | 3.86 | 6.94 | 8.59 | 3.92 | 1.57 | 1.70 | 1.63 | 1.24 | 0.84 |
OPM % | -9.87% | -27.52% | -67.92% | 84.46% | 86.53% | 92.76% | 87.11% | 59.47% | 80.19% | 83.59% | 78.98% | 62.69% |
0.00 | -0.01 | 0.00 | 0.01 | -0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.01 | 0.00 | 0.00 | |
Interest | 0.06 | 0.10 | 0.17 | 3.47 | 6.06 | 7.13 | 3.58 | 1.91 | 1.72 | 1.03 | 0.57 | 0.41 |
Depreciation | 0.10 | 0.14 | 0.24 | 0.25 | 0.29 | 0.22 | 0.20 | 0.18 | 0.17 | 0.15 | 0.11 | 0.06 |
Profit before tax | -0.70 | -0.96 | -0.77 | 0.15 | 0.54 | 1.24 | 0.14 | -0.52 | -0.12 | 0.46 | 0.56 | 0.37 |
Tax % | -2.86% | -1.04% | 2.60% | -6.67% | 0.00% | -2.42% | 35.71% | 34.62% | 33.33% | 26.09% | 46.43% | 27.03% |
-0.72 | -0.98 | -0.75 | 0.16 | 0.54 | 1.28 | 0.10 | -0.34 | -0.09 | 0.34 | 0.29 | 0.26 | |
EPS in Rs | -0.72 | -0.98 | -0.75 | 0.16 | 0.54 | 1.28 | 0.10 | -0.34 | -0.09 | 0.34 | 0.29 | 0.26 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -22% |
3 Years: | -14% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 21% |
3 Years: | 70% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 0% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
Reserves | -1.61 | -2.59 | -3.36 | -3.20 | -2.66 | -1.38 | -1.13 | -1.47 | -1.56 | -1.22 | -0.93 | -0.67 |
1.01 | 0.45 | 22.17 | 31.13 | 45.47 | 50.01 | 18.29 | 12.59 | 13.20 | 8.17 | 3.15 | 2.73 | |
0.40 | 0.22 | 0.22 | 0.33 | 0.43 | 0.42 | 0.18 | 0.19 | 0.19 | 0.30 | 0.02 | 0.09 | |
Total Liabilities | 9.79 | 8.07 | 29.02 | 38.25 | 53.23 | 59.04 | 27.33 | 21.30 | 21.82 | 17.24 | 12.23 | 12.14 |
1.42 | 1.30 | 1.34 | 1.75 | 1.18 | 1.12 | 0.79 | 0.70 | 0.53 | 0.32 | 0.17 | 0.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.54 | 0.29 | 0.26 | 0.33 | 0.55 | 0.75 |
8.26 | 6.76 | 27.67 | 36.49 | 52.04 | 57.91 | 26.00 | 20.31 | 21.03 | 16.59 | 11.51 | 11.27 | |
Total Assets | 9.79 | 8.07 | 29.02 | 38.25 | 53.23 | 59.04 | 27.33 | 21.30 | 21.82 | 17.24 | 12.23 | 12.14 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.20 | 0.61 | -20.04 | -5.88 | -8.58 | 2.59 | 31.45 | 5.56 | -0.66 | 4.93 | 5.13 | 0.57 | |
-0.75 | 0.06 | -0.30 | -0.64 | 0.23 | -0.15 | 0.26 | 0.09 | 0.00 | 0.08 | 0.00 | 0.00 | |
0.88 | -0.65 | 21.55 | 5.51 | 8.30 | -2.60 | -31.72 | -5.71 | 0.67 | -5.04 | -4.97 | -0.42 | |
Net Cash Flow | -0.07 | 0.02 | 1.21 | -1.02 | -0.04 | -0.16 | -0.01 | -0.05 | 0.01 | -0.03 | 0.16 | 0.14 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 4.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 76.36 | 122.20 | 3,806.43 | |||||||||
Days Payable | 3.82 | 0.00 | 0.00 | |||||||||
Cash Conversion Cycle | 72.54 | 126.44 | 3,806.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 46.04 | 110.35 | 447.64 | 65.49 | 31.86 | 55.97 | 137.89 | 87.10 | 65.42 | 31.82 | 11.62 | -2.72 |
ROCE % | -6.89% | -9.86% | -3.27% | 10.82% | 14.66% | 15.02% | 8.67% | 5.76% | 7.49% | 7.67% | 7.75% |
Documents
Announcements
- Closure of Trading Window 19h
-
Announcement under Regulation 30 (LODR)-Resignation of Director
19 Jun - Of Resignation of Non Executive Independent Director of the company under regulation 30 of SEBI LODR Regulation 2015
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
- Intimation Of Appointment Of Independent Director Under Regulation 30 Of The SEBI (LODR) Regulations, 2015. 28 May
- Re-Appointment Of Internal Auditor And Secretarial Auditor Of The Company For The FY 2024-25. 28 May
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse