Epuja Spiritech Ltd

Epuja Spiritech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Epuja Spiritech Ltd

₹ 3.40 -8.11%
24 Apr - close price
sagarproduction.com BSE: 532092
About

Incorporated in 1980, ePuja Spiritech Ltd is India’s first online portal that offers access to religious ceremonies and remedy rituals across 3600 temples in India[1]

Key Points

Business Overview:[1]
ePSL was in the business of finance and investment by the name of Kirti Finvest Ltd.
It then got engaged in media production and media trading activity by the name of Suraj Productions Ltd. Currently, the company changed its name to Epuja Spiritech Ltd and is India's first online portal that offers access to religious ceremonies and remedies across 3,600 temples in India. ePuja bridges the gap between inaccessible holy places and the desire to visit and offer prayer at the temples. The company aims to keep the Indians stay in touch with the spirituality with over 7,000 pujas being made readily available at the click of a button.

Website BSE
  • Market Cap ₹ 27.7 Cr.
  • Current Price ₹ 3.40
  • High / Low ₹ 6.30 / 3.28
  • Stock P/E
  • Book Value ₹ 2.07
  • Dividend Yield 0.00 %
  • ROCE -3.78 %
  • ROE -4.22 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.66%
  • The company has delivered a poor sales growth of -35.3% over past five years.
  • Promoter holding is low: 11.0%
  • Company has a low return on equity of -2.69% over last 3 years.
  • Company has high debtors of 536 days.
  • Working capital days have increased from 2,146 days to 4,494 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.85 0.16 0.72 0.37 0.33 0.00 0.15 0.29 0.30 0.22 0.15 0.47 0.99
1.85 0.28 0.77 0.41 0.36 0.10 0.29 0.30 0.29 0.63 0.58 0.72 1.37
Operating Profit 0.00 -0.12 -0.05 -0.04 -0.03 -0.10 -0.14 -0.01 0.01 -0.41 -0.43 -0.25 -0.38
OPM % 0.00% -75.00% -6.94% -10.81% -9.09% -93.33% -3.45% 3.33% -186.36% -286.67% -53.19% -38.38%
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.02 0.02 0.01 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.12 -0.05 -0.04 -0.03 -0.10 -0.12 0.01 0.02 -0.39 -0.41 -0.24 -0.36
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.12 -0.05 -0.04 -0.03 -0.10 -0.12 0.01 0.02 -0.39 -0.41 -0.24 -0.36
EPS in Rs 0.00 -0.03 -0.01 -0.01 -0.01 -0.02 -0.02 0.00 0.00 -0.05 -0.05 -0.03 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.07 0.21 0.00 0.91 5.05 9.56 8.45 5.81 4.80 4.80 1.41 0.96 1.83
4.76 0.53 0.07 0.90 4.54 9.07 7.62 4.99 4.57 4.76 1.59 1.50 3.30
Operating Profit -4.69 -0.32 -0.07 0.01 0.51 0.49 0.83 0.82 0.23 0.04 -0.18 -0.54 -1.47
OPM % -6,700.00% -152.38% 1.10% 10.10% 5.13% 9.82% 14.11% 4.79% 0.83% -12.77% -56.25% -80.33%
0.00 -0.49 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.07 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -4.69 -0.81 -0.06 0.01 0.51 0.49 0.83 0.82 0.23 0.04 -0.22 -0.48 -1.40
Tax % 0.00% 0.00% 83.33% 0.00% 19.61% -20.41% 0.00% 0.00% 0.00% 0.00% 4.55% 0.00%
-4.69 -0.81 -0.11 0.01 0.41 0.59 0.83 0.82 0.23 0.04 -0.22 -0.48 -1.40
EPS in Rs -0.87 -0.15 -0.02 0.00 0.10 0.15 0.21 0.20 0.06 0.01 -0.05 -0.06 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 19.56% 20.39% 9.66% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 16%
5 Years: -35%
3 Years: -42%
TTM: 147%
Compounded Profit Growth
10 Years: -7%
5 Years: %
3 Years: %
TTM: -637%
Stock Price CAGR
10 Years: 18%
5 Years: -18%
3 Years: 7%
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: -3%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.37 5.37 5.37 4.01 4.01 4.01 4.01 4.01 4.01 4.01 4.01 7.76 7.76
Reserves -4.63 -5.44 -5.55 -0.31 0.10 0.45 1.18 2.00 2.23 2.28 2.05 8.93 9.08
0.43 0.34 0.39 0.25 0.00 0.08 0.08 0.00 0.00 0.26 0.58 1.51 1.51
0.16 0.18 0.20 0.01 2.27 4.15 1.77 0.08 3.02 1.76 0.68 0.60 0.44
Total Liabilities 1.33 0.45 0.41 3.96 6.38 8.69 7.04 6.09 9.26 8.31 7.32 18.80 18.79
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.23 4.23
CWIP 0.00 0.00 0.00 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.51 0.01 0.01 0.01 0.01 0.01 0.26 0.26 0.26 2.55 0.03 0.04 0.16
0.82 0.44 0.40 1.21 6.37 8.68 6.78 5.83 9.00 5.76 7.29 14.53 14.40
Total Assets 1.33 0.45 0.41 3.96 6.38 8.69 7.04 6.09 9.26 8.31 7.32 18.80 18.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.38 -0.03 -3.73 0.25 1.00 -0.91 -0.06 0.02 -0.52 -0.61 -6.17
-0.06 0.40 0.00 -0.14 -0.25 0.00 0.00 0.00 0.00 0.23 0.00 0.00
0.00 0.00 0.00 3.88 0.00 0.00 0.00 0.00 0.00 0.26 0.64 8.30
Net Cash Flow -0.06 0.02 -0.03 0.00 0.00 1.00 -0.91 -0.06 0.02 -0.03 0.03 2.12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 300.82 295.61 262.68 194.38 259.46 569.55 0.00 393.48 536.09
Inventory Days 67.87 0.00 56.15 9.86 16.76 54.40 91.82 106.42 452.99 1,460.00
Days Payable 0.00 0.00 178.39 207.90 79.63 4.59 245.27 140.13 174.57
Cash Conversion Cycle 67.87 0.00 356.98 127.09 71.54 169.16 346.69 430.70 312.86 1,678.91 536.09
Working Capital Days 1,564.29 -225.95 365.00 151.06 129.05 167.17 332.96 440.28 291.24 1,654.15 4,494.06
ROCE % -142.12% -44.44% -25.00% 0.48% 12.66% 11.33% 16.92% 14.54% 3.76% 0.63% -2.73% -3.78%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
22.61% 22.61% 22.61% 22.61% 11.69% 11.69% 11.69% 11.69% 11.69% 11.62% 10.62% 10.52%
1.08% 1.07% 1.07% 1.07% 0.55% 0.55% 0.55% 0.55% 0.55% 0.55% 0.50% 0.50%
76.32% 76.33% 76.32% 76.31% 87.76% 87.76% 87.74% 87.76% 87.75% 87.85% 88.88% 88.98%
No. of Shareholders 6,8876,7776,9006,8996,6786,6737,1277,79010,16023,31126,04125,963

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls