Mohite Industries Ltd
Incorporated in 1990, Mohite Industries Ltd manufactures and sells Cotton Yarn and generates Electricity through Hydro Power Project
- Market Cap ₹ 178 Cr.
- Current Price ₹ 88.6
- High / Low ₹ 163 / 28.0
- Stock P/E 168
- Book Value ₹ 52.2
- Dividend Yield 0.00 %
- ROCE 6.01 %
- ROE 0.88 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.49% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
139 | 204 | 206 | 128 | 96 | 103 | 116 | 99 | 68 | 139 | 71 | 105 | 144 | |
113 | 177 | 185 | 110 | 76 | 86 | 97 | 83 | 54 | 122 | 54 | 90 | 130 | |
Operating Profit | 26 | 27 | 21 | 19 | 20 | 17 | 20 | 16 | 14 | 17 | 17 | 15 | 14 |
OPM % | 19% | 13% | 10% | 14% | 21% | 17% | 17% | 16% | 21% | 12% | 24% | 14% | 10% |
2 | 1 | 0 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | |
Interest | 14 | 12 | 7 | 8 | 11 | 9 | 11 | 8 | 8 | 8 | 9 | 10 | 10 |
Depreciation | 9 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 6 | 6 | 7 |
Profit before tax | 4 | 7 | 7 | 5 | -4 | 1 | 2 | 2 | 1 | 4 | 4 | 1 | 1 |
Tax % | 7% | 4% | 6% | 2% | -14% | -17% | -5% | -3% | -29% | 6% | 17% | 17% | |
4 | 7 | 7 | 5 | -3 | 1 | 2 | 2 | 1 | 4 | 3 | 1 | 1 | |
EPS in Rs | 1.99 | 3.33 | 3.35 | 2.58 | -1.73 | 0.68 | 1.06 | 0.78 | 0.48 | 1.82 | 1.46 | 0.45 | 0.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -2% |
3 Years: | 16% |
TTM: | 120% |
Compounded Profit Growth | |
---|---|
10 Years: | -18% |
5 Years: | -16% |
3 Years: | -2% |
TTM: | -50% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 52% |
3 Years: | 67% |
1 Year: | 165% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 47 | 53 | 66 | 69 | 65 | 67 | 69 | 70 | 71 | 80 | 83 | 84 | 85 |
100 | 89 | 74 | 85 | 82 | 84 | 82 | 79 | 76 | 73 | 83 | 84 | 82 | |
14 | 12 | 12 | 10 | 10 | 8 | 8 | 7 | 7 | 5 | 7 | 6 | 11 | |
Total Liabilities | 180 | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 198 |
104 | 92 | 92 | 84 | 79 | 76 | 71 | 70 | 65 | 61 | 73 | 72 | 69 | |
CWIP | 6 | 6 | 6 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 6 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
71 | 76 | 74 | 95 | 98 | 102 | 103 | 104 | 108 | 115 | 113 | 114 | 120 | |
Total Assets | 180 | 175 | 172 | 184 | 178 | 179 | 179 | 176 | 175 | 179 | 193 | 195 | 198 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | 22 | 24 | -6 | 16 | 12 | 22 | 14 | 13 | 12 | 26 | 12 | |
5 | 2 | -1 | 3 | -4 | -4 | -8 | -2 | -0 | -1 | -23 | -7 | |
-35 | -26 | -23 | 3 | -13 | -7 | -16 | -12 | -12 | -11 | 1 | -9 | |
Net Cash Flow | 1 | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 5 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 83 | 53 | 56 | 123 | 164 | 149 | 130 | 153 | 223 | 120 | 165 | 105 |
Inventory Days | 155 | 94 | 74 | 157 | 281 | 276 | 215 | 277 | 455 | 148 | 402 | 241 |
Days Payable | 13 | 14 | 11 | 23 | 37 | 22 | 19 | 13 | 24 | 5 | 21 | 3 |
Cash Conversion Cycle | 225 | 132 | 119 | 257 | 407 | 403 | 326 | 418 | 654 | 263 | 546 | 342 |
Working Capital Days | 122 | 86 | 91 | 177 | 322 | 311 | 278 | 331 | 494 | 268 | 515 | 369 |
ROCE % | 10% | 11% | 9% | 7% | 8% | 6% | 7% | 6% | 5% | 7% | 7% | 6% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 2d
- Corporate Action-Intimation of Sub division / Stock Split 14 Nov
- Un-Audited Financial Results For The Quarter Ended 30Th September, 2024 14 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting (Scrip Code 531440)
14 Nov - Approved financial results and share split proposal.
-
Board Meeting Intimation for 1. To Consider And To Take On Records Un-Audited Financial Results
2. To Consider A Proposal For Sub-Division /Split Of The Equity Shares
3. Any Other Agenda With The Permission Of Chair.
6 Nov - Board meeting to discuss financial results and share split.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company procures raw cotton from the brokers situated in Maharashtra and Madhya Pradesh and premium cotton yarn is supplied to brokers situated in Mumbai and Ichalkaranji, Maharashtra. Company manufactures special quality yarn i.e. Compact and Slub yarn. Company also does generation of hydropower