Johnson Pharmacare Ltd
₹ 1.15
-0.86%
23 Dec
- close price
About
Incorporated in 1994, Johnson Pharmacare Ltd. (formerly Robinson Worldwide Trade Ltd) is involved in trading business and provides business services.
Key Points
- Market Cap ₹ 63.2 Cr.
- Current Price ₹ 1.15
- High / Low ₹ 1.44 / 0.68
- Stock P/E
- Book Value ₹ 1.03
- Dividend Yield 0.00 %
- ROCE -0.34 %
- ROE -0.35 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 1.12 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 159.08 | 1,791.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.00 | 0.76 | 3.26 | 2.53 | 0.00 | 0.00 | |
| 159.23 | 1,791.05 | 0.02 | 0.13 | 0.13 | 0.06 | 0.93 | 0.09 | 0.76 | 3.13 | 2.31 | 0.20 | 0.04 | |
| Operating Profit | -0.15 | -0.03 | -0.02 | -0.13 | -0.13 | -0.06 | -0.01 | -0.09 | 0.00 | 0.13 | 0.22 | -0.20 | -0.04 |
| OPM % | -0.09% | -0.00% | -1.09% | 0.00% | 3.99% | 8.70% | |||||||
| 0.03 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.55 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.13 | -0.09 | -0.07 | -0.13 | -0.08 | -0.06 | -0.01 | -0.09 | 0.00 | 0.13 | -1.33 | -0.20 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.77% | -3.01% | 0.00% | ||
| -0.13 | -0.08 | -0.07 | -0.13 | -0.08 | -0.06 | -0.01 | -0.09 | 0.00 | 0.10 | -1.29 | -0.20 | -0.04 | |
| EPS in Rs | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.02 | -0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 38% |
| 3 Years: | 25% |
| 1 Year: | 67% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserves | 8.65 | 8.56 | 8.49 | 8.36 | 8.29 | 8.23 | 8.21 | 8.14 | 8.14 | 3.24 | 1.95 | 1.75 | 1.71 |
| 0.61 | 1.11 | 0.61 | 0.61 | 0.61 | 1.70 | 1.70 | 0.63 | 0.69 | 0.61 | 1.91 | 1.96 | 1.99 | |
| 0.07 | 0.45 | 0.43 | 0.07 | 0.07 | 0.01 | 0.02 | 0.00 | 0.65 | 1.13 | 0.97 | 1.12 | 1.13 | |
| Total Liabilities | 59.33 | 60.12 | 59.53 | 59.04 | 58.97 | 59.94 | 59.93 | 58.77 | 59.48 | 59.98 | 59.83 | 59.83 | 59.83 |
| 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 39.22 | 43.67 | 54.00 | 43.14 | 53.78 | 54.03 | 53.13 | 52.26 | 52.26 | 54.18 | 45.56 | 45.56 | 45.56 |
| 20.09 | 16.43 | 5.53 | 15.90 | 5.19 | 5.91 | 6.80 | 6.51 | 7.22 | 5.80 | 14.27 | 14.27 | 14.27 | |
| Total Assets | 59.33 | 60.12 | 59.53 | 59.04 | 58.97 | 59.94 | 59.93 | 58.77 | 59.48 | 59.98 | 59.83 | 59.83 | 59.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.59 | 3.89 | 8.27 | -10.90 | 10.66 | -0.85 | -0.93 | 0.17 | -0.11 | 4.90 | -0.40 | -0.05 | |
| -12.93 | -4.45 | 10.31 | 10.86 | -10.65 | -0.25 | 0.90 | 0.88 | 0.00 | -5.01 | -0.94 | 0.00 | |
| 12.34 | 0.56 | 2.05 | 0.10 | 0.00 | 1.09 | 0.00 | -1.07 | 0.06 | -0.08 | 1.30 | 0.05 | |
| Net Cash Flow | 0.00 | 0.00 | 20.63 | 0.06 | 0.01 | -0.01 | -0.03 | -0.03 | -0.05 | -0.19 | -0.04 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27.99 | 1.66 | 365.00 | 806.84 | 117.56 | 0.00 | ||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 27.99 | 1.66 | 365.00 | 806.84 | 117.56 | 0.00 | ||||||
| Working Capital Days | 35.40 | 2.34 | 1,932.12 | 2,266.84 | -8.96 | -141.38 | ||||||
| ROCE % | -0.27% | -0.15% | -0.12% | -0.22% | -0.14% | -0.10% | -0.02% | -0.15% | 0.00% | 0.22% | 0.37% | -0.34% |
Documents
Announcements
-
Board Meeting Outcome for Un-Audited Financial Result Quarter And Half Year Ended On 30Th September 2024 Pursuant To Regulation 33 Of The SEBI (LODR) Regulations, 2015.
13 Nov - Un-audited financial results for Q2 and half year 2024.
-
Un-Audited Financial Result Quarter And Half Year Ended On 30Th September 2024 Pursuant To Regulation 33 Of The SEBI (LODR) Regulations, 2015.
13 Nov - Un-audited financial results for Q2 and H1 2024.
-
Updation In The Website Of The Company
23 Oct - Company updated its website due to technical issues.
-
Board Meeting Intimation for Compliance Of Regulation 29 Of SEBI (LODR) Regulations, 2015 - Intimation Of Board Meeting.
15 Oct - Board meeting to approve financial results on November 13, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - Submission of SEBI compliance certificate for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
Company used to provide commercial services like purchase and sales of various good and services. Company also buys, trades, and sells shares and investments.