Cybertech Systems & Software Ltd

Cybertech Systems & Software Ltd

₹ 197 -1.50%
23 Jul - close price
About

Incorporated in 1995, CyberTech Systems and Software Ltd provides Information Technology and Software Development Services to customers primarily in USA[1]

Key Points

Busienss Overview:[1][2]
CSSL is an ISO 9001-2008, ISO 27001: 2013, and CMMI Level 3 next-generation spatial analytics, SAP digital solutions provider, with expertise in Enterprise Cloud Transformation.

  • Market Cap 613 Cr.
  • Current Price 197
  • High / Low 217 / 119
  • Stock P/E 33.5
  • Book Value 58.6
  • Dividend Yield 1.02 %
  • ROCE 15.6 %
  • ROE 11.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 37.9%
  • Debtor days have improved from 117 to 83.0 days.

Cons

  • Stock is trading at 3.36 times its book value
  • Company has a low return on equity of 10.8% over last 3 years.
  • Earnings include an other income of Rs.8.83 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
17.61 18.70 20.32 20.33 19.87 24.60 25.30 26.80 37.58 37.23 37.71 37.76 43.15
15.91 15.88 16.43 16.99 16.79 19.22 20.09 21.09 32.23 33.93 33.94 32.74 33.30
Operating Profit 1.70 2.82 3.89 3.34 3.08 5.38 5.21 5.71 5.35 3.30 3.77 5.02 9.85
OPM % 9.65% 15.08% 19.14% 16.43% 15.50% 21.87% 20.59% 21.31% 14.24% 8.86% 10.00% 13.29% 22.83%
1.44 1.67 1.51 1.26 1.68 1.66 1.80 1.71 1.38 1.76 2.19 2.04 2.83
Interest 0.10 0.03 0.03 0.03 0.03 0.04 0.05 0.04 0.32 0.10 0.14 0.14 0.20
Depreciation 1.55 1.54 1.58 1.58 1.56 1.56 1.57 1.55 1.54 1.58 1.49 1.39 1.38
Profit before tax 1.49 2.92 3.79 2.99 3.17 5.44 5.39 5.83 4.87 3.38 4.33 5.53 11.10
Tax % 14.09% 25.34% 25.33% 26.76% 25.55% 24.82% 24.86% 25.04% 30.18% 24.56% 24.25% 25.32% 24.95%
1.28 2.18 2.83 2.20 2.36 4.09 4.04 4.37 3.40 2.55 3.29 4.13 8.34
EPS in Rs 0.46 0.79 1.01 0.78 0.84 1.44 1.42 1.54 1.19 0.90 1.16 1.33 2.68
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
34 41 40 44 56 51 54 62 68 79 114 156
27 33 36 39 48 50 47 50 57 66 93 134
Operating Profit 7 7 4 5 8 1 7 13 10 13 22 22
OPM % 21% 18% 9% 12% 15% 2% 13% 20% 15% 17% 19% 14%
11 5 10 4 9 8 6 6 5 6 7 9
Interest 0 0 1 1 1 2 1 0 0 0 0 1
Depreciation 2 1 2 3 4 5 5 4 6 6 6 6
Profit before tax 16 11 10 5 12 3 8 14 10 13 22 24
Tax % 31% 18% 22% 46% 26% 28% 26% 23% -56% 26% 26% 25%
11 9 8 3 9 2 6 11 16 10 16 18
EPS in Rs 4.22 3.28 3.05 0.99 3.25 0.71 2.00 3.85 5.68 3.40 5.61 5.88
Dividend Payout % 24% 30% 33% 101% 31% 140% 50% 26% 18% 44% 36% 34%
Compounded Sales Growth
10 Years: 14%
5 Years: 24%
3 Years: 32%
TTM: 36%
Compounded Profit Growth
10 Years: 9%
5 Years: 31%
3 Years: 7%
TTM: 20%
Stock Price CAGR
10 Years: 19%
5 Years: 34%
3 Years: 1%
1 Year: 53%
Return on Equity
10 Years: 9%
5 Years: 12%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 26 26 27 27 27 27 28 28 28 28 28 31
Reserves 37 43 47 47 60 58 62 69 82 90 102 151
1 6 6 11 10 11 18 3 2 1 1 7
18 19 16 19 24 25 23 24 13 13 26 25
Total Liabilities 83 94 95 104 121 121 130 123 124 132 157 214
16 15 35 39 41 38 40 41 44 39 34 33
CWIP 14 26 12 8 8 10 9 8 0 0 0 0
Investments 33 28 24 24 30 30 39 35 34 44 43 49
20 25 24 33 43 43 42 39 45 49 79 132
Total Assets 83 94 95 104 121 121 130 123 124 132 157 214

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
24 7 2 3 8 11 11 18 9 10 11 14
-22 -4 -3 -5 -5 -3 -14 -1 -2 -10 1 -52
-2 0 -3 1 -3 -4 3 -19 -4 -1 -4 36
Net Cash Flow 0 3 -4 -0 0 4 -1 -2 4 -2 8 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 157 152 178 166 178 228 215 174 154 131 136 83
Inventory Days
Days Payable
Cash Conversion Cycle 157 152 178 166 178 228 215 174 154 131 136 83
Working Capital Days 15 16 72 109 121 126 128 70 118 131 118 146
ROCE % 25% 14% 6% 7% 14% 4% 8% 13% 9% 11% 17% 16%

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
36.73% 36.24% 36.23% 35.98% 35.97% 35.90% 35.84% 36.00% 36.00% 36.45% 36.45% 36.42%
0.00% 0.09% 0.08% 0.07% 0.05% 4.89% 0.07% 0.02% 0.00% 0.00% 0.22% 0.01%
0.18% 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
63.10% 63.50% 63.69% 63.95% 63.98% 59.21% 64.08% 63.98% 64.00% 63.56% 63.34% 63.56%
No. of Shareholders 29,87428,83533,03734,06032,81432,29132,08531,57630,59330,49830,43931,433

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls