STG Lifecare Ltd

STG Lifecare Ltd

₹ 1.75 66.67%
20 Jun 2017
About

STG Lifecare Limited is engaged in management consultancy activities. The Company is involved in the business of software consulting and associated with hospitals in India for patient referrals.

  • Market Cap 2.60 Cr.
  • Current Price 1.75
  • High / Low /
  • Stock P/E
  • Book Value 4.20
  • Dividend Yield 0.00 %
  • ROCE -1.14 %
  • ROE -6.23 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.42 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -41.0% over past five years.
  • Company has a low return on equity of -16.8% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 66,856 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Computer Education Industry: Computers - Education

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 15m Sep 2007 Sep 2009 Mar 2011 18m Mar 2012 Jun 2013 15m Jun 2014 Mar 2015 9m Mar 2016 Mar 2017
25.05 19.06 5.56 6.55 0.84 0.38 0.01 0.00 0.05 0.06
22.38 18.01 8.39 5.16 2.22 3.43 1.22 0.70 2.62 0.77
Operating Profit 2.67 1.05 -2.83 1.39 -1.38 -3.05 -1.21 -0.70 -2.57 -0.71
OPM % 10.66% 5.51% -50.90% 21.22% -164.29% -802.63% -12,100.00% -5,140.00% -1,183.33%
1.83 2.82 3.64 0.63 0.22 2.15 0.19 0.01 1.90 0.66
Interest 1.24 1.36 0.07 0.40 0.05 0.01 0.01 0.01 0.32 0.00
Depreciation 2.09 1.56 0.56 1.29 0.90 0.73 0.23 0.58 0.01 0.01
Profit before tax 1.17 0.95 0.18 0.33 -2.11 -1.64 -1.26 -1.28 -1.00 -0.06
Tax % 107.69% 69.47% 216.67% 39.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.09 0.29 -0.21 0.20 -2.11 -1.64 -1.26 -1.28 -1.01 -0.06
EPS in Rs -0.15 0.15 -1.42 -1.11 -0.85 -0.86 -0.68 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -45%
5 Years: -41%
3 Years: -46%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 23%
TTM: 80%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -17%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Sep 2009 Mar 2011 Mar 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 12.50 12.50 13.60 13.60 14.84 14.84 14.84 14.84 14.84 14.84
Reserves 0.57 1.64 -1.45 -1.25 -3.36 -5.00 -6.26 -7.54 -8.55 -8.61
13.41 16.02 21.16 22.43 22.60 24.96 25.27 25.25 27.59 27.38
9.30 10.07 8.93 6.65 5.93 3.70 3.69 3.99 3.15 2.85
Total Liabilities 35.78 40.23 42.24 41.43 40.01 38.50 37.54 36.54 37.03 36.46
8.53 6.56 12.76 11.47 10.53 9.43 9.18 8.57 8.50 8.51
CWIP 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.21 33.65 29.48 29.96 29.48 29.07 28.36 27.97 28.53 27.95
Total Assets 35.78 40.23 42.24 41.43 40.01 38.50 37.54 36.54 37.03 36.46

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Sep 2009 Mar 2011 Mar 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017
1.15 -2.92 -0.81 0.04 -1.32 -2.68 -0.31 0.04 -2.39 0.19
-0.72 0.62 -1.28 -0.10 0.00 0.05 0.00 0.00 0.00 0.00
-0.16 3.72 0.67 3.07 1.42 2.59 0.32 0.02 2.39 -0.22
Net Cash Flow 0.27 1.42 -1.42 3.01 0.10 -0.04 0.01 0.06 0.00 -0.02

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Sep 2009 Mar 2011 Mar 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 210.99 411.15 720.81 641.95 4,653.75 10,709.87 388,725.00 82,052.00 66,855.83
Inventory Days 56.55 0.00
Days Payable 1,084.72
Cash Conversion Cycle 210.99 411.15 -307.36 641.95 4,653.75 10,709.87 388,725.00 82,052.00 66,855.83
Working Capital Days 122.25 277.48 419.49 542.21 4,288.75 11,391.84 407,340.00 86,286.00 70,262.50
ROCE % 7.31% 1.48% -6.22% -7.69% -3.84% -3.74% -4.83% -1.14%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
51.18% 51.18% 51.18% 51.18% 51.18% 51.18% 51.18% 51.18% 51.18%
48.82% 48.82% 48.82% 48.82% 48.82% 48.82% 48.82% 48.82% 48.82%
No. of Shareholders 9,0249,0249,0249,0249,0249,0249,0249,0249,024

Documents