Integrated Hitech Ltd
₹ 7.58
4.99%
22 Nov
- close price
About
Incorporated in 1993, Integrated Hitech Ltd provides Software Development Services[1]
Key Points
- Market Cap ₹ 7.58 Cr.
- Current Price ₹ 7.58
- High / Low ₹ 14.8 / 5.64
- Stock P/E
- Book Value ₹ 2.49
- Dividend Yield 0.00 %
- ROCE -37.4 %
- ROE -40.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.05 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -39.2% over past five years.
- Promoter holding is low: 11.0%
- Company has a low return on equity of -10.7% over last 3 years.
- Company has high debtors of 9,855 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18 | 0.11 | 0.10 | 0.17 | 0.28 | 0.31 | 0.24 | 0.16 | 0.14 | 0.03 | 0.03 | 0.02 | 0.01 | |
| 0.11 | 0.07 | 0.07 | 0.15 | 0.18 | 0.27 | 0.20 | 0.26 | 0.21 | 0.17 | 0.24 | 2.66 | 0.34 | |
| Operating Profit | 0.07 | 0.04 | 0.03 | 0.02 | 0.10 | 0.04 | 0.04 | -0.10 | -0.07 | -0.14 | -0.21 | -2.64 | -0.33 |
| OPM % | 38.89% | 36.36% | 30.00% | 11.76% | 35.71% | 12.90% | 16.67% | -62.50% | -50.00% | -466.67% | -700.00% | -13,200.00% | -3,300.00% |
| 0.01 | -0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.10 | 0.05 | 0.06 | 0.05 | -5.02 | 0.04 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.02 | -0.07 | 0.01 | 0.00 | 0.08 | 0.02 | 0.00 | -0.24 | -0.06 | -0.11 | -0.19 | -7.69 | -0.32 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| 0.02 | -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 | -0.32 | |
| EPS in Rs | 0.02 | -0.08 | 0.01 | 0.00 | 0.08 | 0.03 | -0.01 | -0.24 | -0.06 | -0.11 | -0.20 | -7.69 | -0.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | -39% |
| 3 Years: | -48% |
| TTM: | -80% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -6% |
| 3 Years: | -11% |
| Last Year: | -41% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 0.86 | 0.78 | 0.79 | 0.79 | 0.87 | 0.89 | 0.88 | 0.65 | 0.59 | 0.48 | 0.28 | -7.40 | -7.51 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.26 | 0.87 | 0.88 | |
| 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.26 | 0.08 | 0.06 | 0.09 | 0.05 | 0.10 | |
| Total Liabilities | 10.93 | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.52 | 3.47 |
| 6.97 | 6.93 | 6.93 | 6.95 | 6.92 | 6.90 | 6.86 | 6.82 | 6.78 | 6.74 | 6.71 | 1.61 | 1.61 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| 3.34 | 3.29 | 3.29 | 3.27 | 3.38 | 3.43 | 3.46 | 3.46 | 3.42 | 3.33 | 3.29 | 1.28 | 1.23 | |
| Total Assets | 10.93 | 10.85 | 10.85 | 10.85 | 10.93 | 10.96 | 10.95 | 10.91 | 10.83 | 10.70 | 10.63 | 3.52 | 3.47 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.05 | 0.00 | 0.01 | 0.08 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 | -0.06 | |
| 0.07 | 0.24 | 0.22 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | |
| Net Cash Flow | 0.02 | 0.24 | 0.23 | 0.04 | 0.02 | 0.07 | 0.02 | -0.01 | -0.03 | 0.00 | -0.12 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5,150.56 | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 | 9,855.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 5,150.56 | 8,262.27 | 9,125.00 | 5,281.76 | 3,376.25 | 2,943.55 | 3,847.71 | 5,794.38 | 6,570.00 | 29,808.33 | 30,660.00 | 9,855.00 |
| Working Capital Days | 6,225.28 | 9,855.00 | 10,913.50 | 6,312.35 | 3,949.82 | 3,544.03 | 4,608.12 | 6,455.94 | 7,821.43 | 35,526.67 | 36,256.67 | 18,615.00 |
| ROCE % | 0.09% | 0.09% | 0.00% | 0.74% | 0.18% | 0.00% | -1.11% | -0.56% | -1.03% | -1.79% | -37.40% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - ENCLOSED HEREWITH NEWSPAPER ADVERTISEMENT OF THE UNAUDITED STANDALONE AND CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2024
- Unaudited Standalone Financial Results Of The Company Along With The Limited Review Report For Quarter And Half Year Ended September 30, 2024 11 Nov
- Unaudited Standalone Financial Results Of The Company Along With The Limited Review Report For Quarter And Half Year Ended September 30, 2043 11 Nov
-
Board Meeting Outcome for BOARD MEETING OUTCOME DATED 11-11-2024
11 Nov - Board approved unaudited financial results for Q2 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Oct - Copies of Newspaper Advertisement titled Shifting of Registered Office from State of Tamilnadu to State of Maharashtra in Trinity Mirror and Makkal Kural published on …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
IHT is an IT2 (Income Tax Information Technology) company which specializes
in Income Tax software and services. It
has its advanced software labs and training centers in Chennai and overseas subsidiaries in USA and Singapore. Company has designed and developed The Touch Screen Tax Service Kiosk, first of its kind in India, for offices of the Chief Commissioner Of Income Tax At Bhopal, Gwalior And Jabalpur. IHT is the tax content partner to SIFY-finance portal Walletwatch and provides on line Tax Services and Tax advisory services