Integrated Hitech Ltd

Integrated Hitech Ltd

₹ 7.30 -1.08%
17 Sep - close price
About

Incorporated in 1993, Integrated Hitech Ltd provides Software Development Services[1]

Key Points

Business Overview:[1]
IHT is an IT2 (Income Tax Information Technology) company which specializes
in Income Tax software and services. It
has its advanced software labs and training centers in Chennai and overseas subsidiaries in USA and Singapore. Company has designed and developed The Touch Screen Tax Service Kiosk, first of its kind in India, for offices of the Chief Commissioner Of Income Tax At Bhopal, Gwalior And Jabalpur. IHT is the tax content partner to SIFY-finance portal Walletwatch and provides on line Tax Services and Tax advisory services

  • Market Cap 7.30 Cr.
  • Current Price 7.30
  • High / Low 14.8 / 5.64
  • Stock P/E
  • Book Value 2.60
  • Dividend Yield 0.00 %
  • ROCE -37.4 %
  • ROE -40.7 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.81 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -39.2% over past five years.
  • Promoter holding is low: 11.0%
  • Company has a low return on equity of -10.7% over last 3 years.
  • Company has high debtors of 9,855 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.01 0.02 0.00 0.00 0.00 0.02 0.01 0.02 0.01 0.01 0.00 0.00 0.01
0.05 0.03 0.05 0.04 0.03 0.06 0.04 0.12 0.03 7.49 0.09 0.12 0.08
Operating Profit -0.04 -0.01 -0.05 -0.04 -0.03 -0.04 -0.03 -0.10 -0.02 -7.48 -0.09 -0.12 -0.07
OPM % -400.00% -50.00% -200.00% -300.00% -500.00% -200.00% -74,800.00% -700.00%
0.01 0.01 0.01 0.03 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.02 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.03 0.00
Profit before tax -0.03 0.00 -0.04 -0.04 -0.02 -0.03 -0.03 -0.13 -0.01 -7.47 -0.08 -0.13 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 0.00 -0.04 -0.05 -0.02 -0.03 -0.03 -0.13 -0.01 -7.47 -0.08 -0.13 -0.06
EPS in Rs -0.03 0.00 -0.04 -0.05 -0.02 -0.03 -0.03 -0.13 -0.01 -7.47 -0.08 -0.13 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.24 0.16 0.14 0.03 0.03 0.02 0.02
0.20 0.26 0.21 0.17 0.24 2.66 7.78
Operating Profit 0.04 -0.10 -0.07 -0.14 -0.21 -2.64 -7.76
OPM % 16.67% -62.50% -50.00% -466.67% -700.00% -13,200.00% -38,800.00%
0.00 -0.10 0.05 0.06 0.05 -5.02 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.03 0.03 0.03 0.03
Profit before tax 0.00 -0.24 -0.06 -0.11 -0.19 -7.69 -7.74
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.24 -0.06 -0.11 -0.20 -7.69 -7.74
EPS in Rs -0.01 -0.24 -0.06 -0.11 -0.20 -7.69 -7.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -39%
3 Years: -48%
TTM: -67%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3770%
Stock Price CAGR
10 Years: 5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -11%
Last Year: -41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00
Reserves 0.88 0.65 0.59 0.48 0.28 -7.40
0.00 0.00 0.16 0.16 0.26 0.87
0.07 0.26 0.08 0.06 0.09 0.05
Total Liabilities 10.95 10.91 10.83 10.70 10.63 3.52
6.86 6.82 6.78 6.74 6.71 1.61
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.63 0.63 0.63 0.63 0.63 0.63
3.46 3.46 3.42 3.33 3.29 1.28
Total Assets 10.95 10.91 10.83 10.70 10.63 3.52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.02 -0.01 -0.03 0.00 -0.12 -0.06
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.05
Net Cash Flow 0.02 -0.01 -0.03 0.00 -0.12 -0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3,847.71 5,794.38 6,570.00 29,808.33 30,660.00 9,855.00
Inventory Days
Days Payable
Cash Conversion Cycle 3,847.71 5,794.38 6,570.00 29,808.33 30,660.00 9,855.00
Working Capital Days 4,608.12 6,455.94 7,821.43 35,526.67 36,256.67 18,615.00
ROCE % -1.11% -0.56% -1.03% -1.79% -37.40%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05% 11.05%
88.95% 88.95% 88.95% 88.95% 88.96% 88.95% 88.96% 88.95% 88.95% 88.95% 88.95% 88.95%
No. of Shareholders 21,09821,09121,08921,08921,08821,08221,08121,07621,06821,08721,15521,324

Documents