Shree Rama Multi-Tech Ltd
₹ 28.1
1.55%
03 Jul
4:01 p.m.
About
Incorporated in 1987, Shree Rama Multi-Tech
Ltd is in the business of manufacturing Packaging Materials[1]
Key Points
- Market Cap ₹ 375 Cr.
- Current Price ₹ 28.1
- High / Low ₹ 35.5 / 15.3
- Stock P/E 37.6
- Book Value ₹ 7.69
- Dividend Yield 0.00 %
- ROCE 9.24 %
- ROE 15.0 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 39.5% CAGR over last 5 years
Cons
- Stock is trading at 3.66 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.66% over past five years.
- Tax rate seems low
- Company has a low return on equity of 8.44% over last 3 years.
- Contingent liabilities of Rs.206 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
85 | 105 | 108 | 107 | 121 | 122 | 117 | 131 | 136 | 150 | 196 | 178 | |
78 | 144 | 99 | 92 | 107 | 112 | 109 | 114 | 124 | 148 | 182 | 163 | |
Operating Profit | 7 | -39 | 9 | 15 | 14 | 11 | 8 | 17 | 12 | 2 | 15 | 15 |
OPM % | 8% | -37% | 8% | 14% | 12% | 9% | 7% | 13% | 9% | 1% | 7% | 9% |
-8 | 107 | 3 | 15 | 1 | 1 | 0 | 5 | 0 | 0 | 0 | 1 | |
Interest | 5 | 6 | 6 | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 |
Depreciation | 22 | 21 | 16 | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 |
Profit before tax | -28 | 40 | -11 | 9 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 |
Tax % | 29% | 17% | 24% | -20% | 40% | 37% | 32% | -97% | 0% | 0% | 29% | 0% |
-20 | 33 | -8 | 11 | -2 | -3 | -3 | 21 | 3 | -5 | 5 | 10 | |
EPS in Rs | 0.26 | -0.37 | 0.38 | 0.75 | ||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 9% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 40% |
3 Years: | 41% |
TTM: | 96% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 45% |
3 Years: | 35% |
1 Year: | 65% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 18% |
3 Years: | 8% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 67 |
Reserves | -63 | -30 | -31 | -21 | -23 | -25 | -28 | -7 | -4 | -7 | -2 | 36 |
Preference Capital | 7 | 7 | 7 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | |
163 | 155 | 146 | 132 | 124 | 101 | 98 | 71 | 63 | 73 | 76 | 12 | |
80 | 39 | 37 | 28 | 29 | 32 | 43 | 25 | 25 | 28 | 28 | 24 | |
Total Liabilities | 212 | 196 | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 |
148 | 126 | 109 | 97 | 89 | 78 | 75 | 67 | 60 | 54 | 50 | 47 | |
CWIP | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
64 | 70 | 74 | 72 | 71 | 62 | 69 | 54 | 56 | 72 | 84 | 90 | |
Total Assets | 212 | 196 | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 15 | 16 | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | |
-2 | 0 | -2 | 4 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | |
-12 | -13 | -4 | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | |
Net Cash Flow | -4 | 2 | 9 | -2 | 0 | -1 | -0 | 0 | -0 | 0 | 1 | 2 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 61 | 60 | 80 | 79 | 78 | 72 | 52 | 63 | 68 | 70 | 87 |
Inventory Days | 184 | 151 | 132 | 149 | 114 | 115 | 146 | 138 | 101 | 120 | 100 | 99 |
Days Payable | 54 | 32 | 44 | 57 | 58 | 51 | 78 | 66 | 56 | 48 | 40 | 53 |
Cash Conversion Cycle | 187 | 180 | 149 | 172 | 135 | 142 | 140 | 125 | 107 | 140 | 130 | 133 |
Working Capital Days | 127 | 132 | 111 | 132 | 74 | 88 | 84 | 65 | 93 | 109 | 107 | 106 |
ROCE % | -8% | -3% | -3% | 2% | 2% | 0% | -1% | 8% | 4% | -4% | 8% |
Documents
Announcements
- Closure of Trading Window 28 Jun
- Disclosure Under Regulation 30 Read With Schedule III Of The SEBI (LODR), Regulations, 2015 - Commencement Of Commercial Production Of Multi-Layer Film Plant (MLFP) 18 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 May
- Compliances-Reg.24(A)-Annual Secretarial Compliance 18 May
- Submission Of Audited Financial Results For The Quarter And Year Ended On 31 March, 2024 18 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SRMTL is a part of the Nirma group, which holds 42.51% stake in the company. It offers Primary Packaging Solutions manufacturing laminated tubes, flexible laminates and speciality packaging products. Company's major product is laminated tubes and laminates, which is used for packing products in paste or gel form