Picturehouse Media Ltd

Picturehouse Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Picturehouse Media Ltd

₹ 8.93 0.90%
22 Nov - close price
pvpglobal.com, www.pvpcinema.com BSE: 532355
About

Incorporated in 2000, Picturehouse Media Ltd is engaged in the business of Movie Production and related activities.

Key Points

Services Offered:[1][2]
Company along with its subsidiaries operates in Film Production and Film Financing. Company makes feature films as executive producer and distributor of films and tv serials on commission basis. Company produces Tamil TVserials, which are subsequently dubbed into other southern regional languages for telecasts in respective language channels. Company also develops, builds, and operates multiplex theaters.

Website BSE
  • Market Cap ₹ 46.7 Cr.
  • Current Price ₹ 8.93
  • High / Low ₹ 10.8 / 5.52
  • Stock P/E
  • Book Value ₹ -8.16
  • Dividend Yield 0.00 %
  • ROCE -4.01 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.18.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2.52 5.52 0.01 0.00 0.26 11.63 1.79 0.45 0.03 0.01 0.00 0.01 0.01
0.23 3.17 0.21 0.21 0.35 18.25 0.30 0.38 0.33 0.29 0.59 0.57 0.31
Operating Profit 2.29 2.35 -0.20 -0.21 -0.09 -6.62 1.49 0.07 -0.30 -0.28 -0.59 -0.56 -0.30
OPM % 90.87% 42.57% -2,000.00% -34.62% -56.92% 83.24% 15.56% -1,000.00% -2,800.00% -5,600.00% -3,000.00%
0.11 0.06 -34.28 0.00 0.01 0.00 -14.16 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.02 0.25 1.10 0.21 0.24 0.21 -0.60 0.03 0.00 0.04 0.00 0.00 0.22
Depreciation 0.07 0.07 0.08 0.07 0.06 0.07 0.06 0.00 0.04 0.00 0.00 0.00 0.00
Profit before tax 2.31 2.09 -35.66 -0.49 -0.38 -6.90 -12.13 0.04 -0.34 -0.32 -0.59 -0.56 -0.52
Tax % 0.00% 9.57% -0.53% 0.00% 0.00% 0.00% 0.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.31 1.89 -35.46 -0.49 -0.38 -6.90 -12.23 0.04 -0.34 -0.33 -0.59 -0.56 -0.53
EPS in Rs 0.44 0.36 -6.79 -0.09 -0.07 -1.32 -2.34 0.01 -0.07 -0.06 -0.11 -0.11 -0.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
43.40 79.15 19.75 90.90 96.68 23.53 6.28 14.48 0.01 8.06 13.68 0.49 0.03
19.96 63.99 21.13 97.03 101.30 19.25 8.15 11.24 0.93 3.78 19.12 1.59 1.76
Operating Profit 23.44 15.16 -1.38 -6.13 -4.62 4.28 -1.87 3.24 -0.92 4.28 -5.44 -1.10 -1.73
OPM % 54.01% 19.15% -6.99% -6.74% -4.78% 18.19% -29.78% 22.38% -9,200.00% 53.10% -39.77% -224.49% -5,766.67%
0.27 0.18 0.18 0.22 1.06 0.09 0.10 0.54 1.37 -34.10 -14.15 0.00 0.00
Interest 12.06 8.72 3.86 10.05 8.04 8.99 8.68 9.94 0.97 1.38 0.06 0.07 0.26
Depreciation 0.17 0.29 0.67 0.61 0.51 0.40 0.23 0.36 0.33 12.97 0.27 0.05 0.00
Profit before tax 11.48 6.33 -5.73 -16.57 -12.11 -5.02 -10.68 -6.52 -0.85 -44.17 -19.92 -1.22 -1.99
Tax % 32.93% 35.86% -0.35% 0.00% -0.99% 0.20% 0.00% 0.00% 0.00% 0.00% 0.45% 0.00%
7.69 4.05 -5.71 -16.57 -11.99 -5.03 -10.67 -6.53 -0.85 -31.50 -20.00 -1.22 -2.01
EPS in Rs 1.47 0.78 -1.09 -3.17 -2.29 -0.96 -2.04 -1.25 -0.16 -6.03 -3.83 -0.23 -0.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -40%
5 Years: -40%
3 Years: 266%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: -15%
TTM: 62%
Stock Price CAGR
10 Years: -3%
5 Years: 36%
3 Years: 31%
1 Year: 10%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25 52.25
Reserves 12.03 16.09 10.38 -6.07 -18.09 -23.10 -33.71 -40.32 -41.16 -72.58 -92.58 -93.81 -94.89
78.70 18.08 77.98 105.92 52.02 58.56 79.16 73.39 71.91 73.15 67.40 71.85 73.91
6.04 3.27 1.69 10.01 46.68 38.22 29.75 34.27 34.30 30.05 29.87 58.79 58.12
Total Liabilities 149.02 89.69 142.30 162.11 132.86 125.93 127.45 119.59 117.30 82.87 56.94 89.08 89.39
2.20 2.78 2.26 1.85 1.25 0.82 0.60 0.41 0.76 0.44 0.18 0.12 0.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 25.22 25.27 25.67 25.70 25.74 25.77 25.26 25.27 25.27 25.22 25.22 57.78 57.78
121.60 61.64 114.37 134.56 105.87 99.34 101.59 93.91 91.27 57.21 31.54 31.18 31.50
Total Assets 149.02 89.69 142.30 162.11 132.86 125.93 127.45 119.59 117.30 82.87 56.94 89.08 89.39

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
56.13 69.22 -53.88 -24.77 36.79 1.69 -16.31 4.97 4.95 -2.09 3.64 28.27
-26.93 -0.75 -0.55 -0.07 2.02 0.58 3.26 7.65 -2.60 1.14 2.08 -32.57
-28.22 -69.79 56.26 23.40 -39.26 -2.00 12.57 -12.65 -2.23 0.82 -5.71 4.31
Net Cash Flow 0.98 -1.32 1.84 -1.44 -0.44 0.27 -0.48 -0.03 0.12 -0.12 0.01 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 21.03 0.00 0.00 10.04 61.88 89.50 11.04 5.29 3,285.00 0.45 19.48 0.00
Inventory Days 405.81 383.94 184.50
Days Payable 4.35 2.27 19.70
Cash Conversion Cycle 21.03 401.45 0.00 391.71 226.67 89.50 11.04 5.29 3,285.00 0.45 19.48 0.00
Working Capital Days 730.93 243.86 2,041.04 486.39 211.04 853.17 3,908.06 1,378.83 2,040,715.00 1,183.31 19.21 -21,281.73
ROCE % 15.90% 13.12% -1.62% -4.45% -4.12% 4.64% -2.16% 3.74% 0.11% -12.65% -14.02% -4.01%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.05% 72.05% 72.05% 73.90% 73.90% 73.90% 73.90% 73.90% 73.90% 73.90% 73.90% 73.90%
1.85% 1.85% 1.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.10% 26.10% 26.10% 26.09% 26.09% 26.09% 26.09% 26.10% 26.10% 26.09% 26.09% 26.10%
No. of Shareholders 4,7534,7444,7404,7634,8274,9114,9565,0775,3135,2145,1425,241

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports