Nagpur Power & Industries Ltd

₹ 129 2.80%

21 Nov - close price

About

Incorporated in 1996, Nagpur Power and Industries Ltd extracts High / Medium / Low Carbon Ferro Manganese and Silico Manganese Slag^[1]

Key Points

Business Divisions:^[1]
a) High, Medium, Low Carbon Ferro Manganese and Silico Manganese Slag Division
b) Electronal Division
c) Electro Mechanical Division

Website BSE

Market Cap ₹ 168 Cr.
Current Price ₹ 129
High / Low ₹ 190 / 83.0
Stock P/E 73.6
Book Value ₹ 66.6
Dividend Yield 0.00 %
ROCE -0.03 %
ROE -2.08 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Company has a low return on equity of -1.77% over last 3 years.
Earnings include an other income of Rs.7.10 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Ferro Alloys Industry: Mining / Minerals / Metals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	9.41	9.14	8.57	12.25	12.27	9.48	9.84	10.56	11.63	10.63	13.78	12.23	18.08
	9.12	8.93	9.95	10.79	10.85	9.84	12.65	10.48	11.21	9.95	14.69	14.17	15.76
Operating Profit	0.29	0.21	-1.38	1.46	1.42	-0.36	-2.81	0.08	0.42	0.68	-0.91	-1.94	2.32
OPM %	3.08%	2.30%	-16.10%	11.92%	11.57%	-3.80%	-28.56%	0.76%	3.61%	6.40%	-6.60%	-15.86%	12.83%
	1.70	2.85	0.78	-2.48	2.06	0.89	0.64	2.00	0.19	1.46	0.20	3.66	1.78
Interest	0.28	0.30	0.33	0.34	0.38	0.39	0.36	0.39	0.37	0.52	0.59	0.41	0.69
Depreciation	0.62	0.70	0.70	0.71	0.73	0.76	0.76	0.72	0.70	0.71	0.74	0.70	0.59
Profit before tax	1.09	2.06	-1.63	-2.07	2.37	-0.62	-3.29	0.97	-0.46	0.91	-2.04	0.61	2.82
Tax %	11.93%	3.88%	19.63%	12.08%	8.44%	9.68%	-12.46%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.97	1.98	-1.95	-2.33	2.17	-0.68	-2.88	0.97	-0.46	0.90	-2.04	0.61	2.82
EPS in Rs	0.74	1.51	-1.49	-1.78	1.66	-0.52	-2.20	0.74	-0.35	0.69	-1.56	0.47	2.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	16.55	13.00	17.87	21.71	20.54	29.59	40.99	30.77	29.96	32.83	43.83	46.60	54.72
	19.43	16.94	19.40	23.39	20.94	29.24	39.34	35.17	28.44	34.64	44.12	46.32	54.57
Operating Profit	-2.88	-3.94	-1.53	-1.68	-0.40	0.35	1.65	-4.40	1.52	-1.81	-0.29	0.28	0.15
OPM %	-17.40%	-30.31%	-8.56%	-7.74%	-1.95%	1.18%	4.03%	-14.30%	5.07%	-5.51%	-0.66%	0.60%	0.27%
	6.91	1.38	1.83	2.74	3.43	2.26	1.54	2.82	4.75	8.86	1.11	3.84	7.10
Interest	1.04	0.99	0.90	0.87	0.88	1.00	1.08	1.26	1.18	1.20	1.47	1.88	2.21
Depreciation	2.00	2.01	2.12	2.07	1.94	1.84	2.07	2.33	2.34	2.63	2.96	2.87	2.74
Profit before tax	0.99	-5.56	-2.72	-1.88	0.21	-0.23	0.04	-5.17	2.75	3.22	-3.61	-0.63	2.30
Tax %	1.01%	0.00%	0.00%	0.00%	-4.76%	34.78%	0.00%	1.55%	3.27%	17.70%	3.05%	0.00%
	1.29	-5.56	-2.66	-1.87	0.22	-0.31	0.04	-5.24	2.66	2.65	-3.73	-0.63	2.29
EPS in Rs	1.84	-3.04	-1.71	-1.21	0.22	-0.25	-0.15	-2.94	1.88	2.32	-2.78	-0.43	1.75
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	14%
5 Years:	3%
3 Years:	16%
TTM:	32%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	%
TTM:	175%

Stock Price CAGR
10 Years:	13%
5 Years:	42%
3 Years:	34%
1 Year:	18%

Return on Equity
10 Years:	-3%
5 Years:	-2%
3 Years:	-2%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10	13.10
Reserves	58.50	54.51	54.43	52.85	61.90	66.35	66.58	60.43	64.27	62.60	68.21	68.51	74.18
	5.13	5.86	6.52	5.97	5.91	6.83	6.45	11.07	12.46	11.03	12.87	15.79	23.70
	7.30	5.36	5.63	6.77	8.29	9.77	11.72	10.44	10.84	10.29	9.73	11.63	14.21
Total Liabilities	84.03	78.83	79.68	78.69	89.20	96.05	97.85	95.04	100.67	97.02	103.91	109.03	125.19
	38.36	37.94	39.38	38.62	37.42	41.12	41.68	42.29	43.59	46.80	56.40	55.67	55.57
CWIP	0.00	0.00	0.00	0.00	0.02	0.02	0.00	0.04	0.23	0.05	0.05	0.03	0.03
Investments	31.51	26.69	23.49	20.76	30.95	29.25	29.59	25.18	23.23	22.88	21.77	21.85	26.29
	14.16	14.20	16.81	19.31	20.81	25.66	26.58	27.53	33.62	27.29	25.69	31.48	43.30
Total Assets	84.03	78.83	79.68	78.69	89.20	96.05	97.85	95.04	100.67	97.02	103.91	109.03	125.19

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-4.66	-7.58	-3.56	-2.56	0.37	-1.87	1.92	-3.85	-3.69	2.45	2.28	-3.95
	5.13	4.51	3.64	3.92	0.97	2.26	-1.97	1.06	3.23	-0.67	-1.87	3.89
	-1.01	2.89	0.25	-1.42	-0.73	-0.04	-0.48	2.39	0.23	-1.93	-0.39	1.48
Net Cash Flow	-0.54	-0.18	0.33	-0.06	0.61	0.34	-0.53	-0.41	-0.24	-0.16	0.02	1.42

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	109.17	122.98	120.71	121.05	147.85	106.45	91.01	96.68	126.34	83.27	67.54	93.52
Inventory Days	393.13	472.40	381.44	283.56	323.43	269.26	188.59	279.09	308.43	321.81	236.29	244.14
Days Payable	103.60	122.19	95.22	114.09	173.19	164.67	104.16	122.26	112.63	117.72	82.08	108.07
Cash Conversion Cycle	398.70	473.19	406.93	290.53	298.09	211.05	175.43	253.50	322.14	287.37	221.74	229.60
Working Capital Days	151.07	207.77	192.00	173.00	167.75	154.68	113.18	137.36	200.29	149.87	115.25	134.41
ROCE %	-5.89%	-7.52%	-4.58%	-4.55%	0.88%	-6.02%	1.25%	-8.00%	3.55%	3.42%	-2.79%	-0.03%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	60.65%	60.65%	60.65%	61.23%	61.23%	61.23%	61.23%	61.23%	61.23%	61.23%	61.23%	61.23%
	10.47%	10.47%	10.10%	8.37%	7.22%	6.98%	6.85%	6.85%	6.85%	6.85%	6.85%	6.85%
	28.88%	28.88%	29.25%	30.41%	31.56%	31.79%	31.93%	31.92%	31.93%	31.92%	31.92%	31.93%
No. of Shareholders	3,618	3,650	3,936	4,087	4,043	4,015	3,982	4,080	4,442	4,573	4,866	5,079

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	60.34%	60.34%	60.34%	60.34%	60.64%	60.65%	61.23%	61.23%	61.23%
	12.19%	12.19%	12.19%	11.99%	11.99%	10.47%	6.98%	6.85%	6.85%
	27.47%	27.47%	27.47%	27.67%	27.37%	28.88%	31.79%	31.92%	31.93%
No. of Shareholders	3,866	3,692	3,602	3,544	3,509	3,650	4,015	4,573	5,079

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Nagpur Power & Industries Ltd

Nagpur Power & Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports