Kanika Infrastructure & Power Ltd

Kanika Infrastructure & Power Ltd

₹ 0.19 0.00%
21 Aug 2017
About

Kanika Infrastructure & Power Ltd. is mainly engaged into Computer software and provides IT solutions and services to different enterprises.

  • Market Cap 1.29 Cr.
  • Current Price 0.19
  • High / Low /
  • Stock P/E
  • Book Value 2.06
  • Dividend Yield 0.00 %
  • ROCE -1.70 %
  • ROE -1.56 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.09 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -58.9% over past five years.
  • Company has a low return on equity of -1.86% over last 3 years.
  • Company has high debtors of 17,414 days.
  • Working capital days have increased from 8,759 days to 13,121 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
9.99 10.19 14.42 31.57 32.25 21.54 1.31 1.69 0.50 0.38
9.57 10.12 14.12 31.27 31.91 21.21 1.41 1.81 0.70 0.55
Operating Profit 0.42 0.07 0.30 0.30 0.34 0.33 -0.10 -0.12 -0.20 -0.17
OPM % 4.20% 0.69% 2.08% 0.95% 1.05% 1.53% -7.63% -7.10% -40.00% -44.74%
-0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.26 0.24 0.18 0.28 0.31 0.31 0.31 0.19 0.12 0.07
Profit before tax -0.19 -0.17 0.12 0.02 0.03 0.02 -0.41 -0.31 -0.32 -0.24
Tax % 10.53% 0.00% 41.67% 100.00% 33.33% 100.00% -4.88% -9.68% -6.25% -8.33%
-0.21 -0.17 0.07 0.00 0.01 0.01 -0.39 -0.28 -0.30 -0.22
EPS in Rs -0.03 -0.03 0.01 0.00 0.00 0.00 -0.06 -0.04 -0.04 -0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -28%
5 Years: -59%
3 Years: -34%
TTM: -24%
Compounded Profit Growth
10 Years: -3%
5 Years: %
3 Years: 13%
TTM: 27%
Stock Price CAGR
10 Years: -6%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -2%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 13.36 13.36 13.36 13.36 13.36 13.53 13.53 13.36 13.36 13.36
Reserves 0.55 0.46 0.53 1.13 1.52 1.35 1.10 1.01 0.94 0.58
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.17 0.73 3.12 1.51 7.58 4.96 5.62 4.90 5.14 5.11
Total Liabilities 15.08 14.55 17.01 16.00 22.46 19.84 20.25 19.27 19.44 19.05
0.83 0.63 0.95 0.85 0.86 0.87 0.57 0.38 0.26 0.18
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00
14.25 13.92 16.06 15.15 21.60 18.89 19.60 18.89 19.18 18.87
Total Assets 15.08 14.55 17.01 16.00 22.46 19.84 20.25 19.27 19.44 19.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 367.56 361.42 284.25 132.26 215.83 274.85 4,764.50 3,885.41 13,388.20 17,414.34
Inventory Days 13.25 13.29 27.38 26.13 11.29 10.58 190.04 141.07 448.65 567.78
Days Payable 0.00 0.00 0.00 14.95 83.62 81.67 1,628.93 1,023.34 3,596.77 4,775.42
Cash Conversion Cycle 380.81 374.71 311.63 143.45 143.50 203.76 3,325.62 3,003.14 10,240.08 13,206.70
Working Capital Days 467.67 471.74 326.78 154.35 156.07 234.86 3,889.62 2,995.59 10,161.60 13,120.79
ROCE % -1.23% 0.87% 0.20% 0.13% -2.78% -2.14% -2.23% -1.70%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
4.24% 4.24% 4.24% 4.24% 4.24% 4.24% 4.24% 4.24%
95.76% 95.76% 95.76% 95.76% 95.76% 95.76% 95.76% 95.76%
No. of Shareholders 12,44112,44612,44912,44812,45912,45912,23712,230

Documents