First Fintec Ltd

First Fintec Ltd

₹ 9.03 -4.95%
24 Jul - close price
About

First Fintec is engaged primarily in the business of Fintec, Edtec and IT/ITES (E-education/Healthcare).

  • Market Cap 9.39 Cr.
  • Current Price 9.03
  • High / Low 10.8 / 4.00
  • Stock P/E
  • Book Value 10.2
  • Dividend Yield 0.00 %
  • ROCE -2.41 %
  • ROE -1.77 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.88 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -14.3% over last 3 years.
  • Debtor days have increased from 63.2 to 137 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.06 0.01 0.02 0.17 0.42 0.32 1.31 2.59 1.61 0.39 0.43 0.48 0.49
0.42 0.20 0.21 0.22 0.47 0.48 1.26 2.05 1.73 0.39 0.35 0.36 0.38
Operating Profit -0.36 -0.19 -0.19 -0.05 -0.05 -0.16 0.05 0.54 -0.12 0.00 0.08 0.12 0.11
OPM % -600.00% -1,900.00% -950.00% -29.41% -11.90% -50.00% 3.82% 20.85% -7.45% 0.00% 18.60% 25.00% 22.45%
-1.62 0.04 0.05 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.30 0.26 0.00
Interest 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation -0.42 0.84 0.84 0.84 0.84 0.68 0.69 0.68 0.13 0.30 0.30 0.31 0.22
Profit before tax -1.58 -1.00 -0.98 -0.84 -0.88 -0.84 -0.64 -0.14 -0.25 -0.30 0.08 0.07 -0.11
Tax % -13.92% 0.00% 0.00% 0.00% -32.95% 0.00% 0.00% -200.00% 28.00% -6.67% -25.00% -28.57% 0.00%
-1.36 -0.99 -0.98 -0.83 -0.58 -0.84 -0.64 0.14 -0.32 -0.28 0.10 0.10 -0.11
EPS in Rs -1.31 -0.95 -0.94 -0.80 -0.56 -0.81 -0.62 0.13 -0.31 -0.27 0.10 0.10 -0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
63.48 45.23 27.77 14.24 14.87 10.01 6.67 1.33 0.13 0.63 5.83 1.79
57.01 46.91 25.34 13.77 14.08 8.89 5.59 1.91 1.27 1.10 5.52 1.48
Operating Profit 6.47 -1.68 2.43 0.47 0.79 1.12 1.08 -0.58 -1.14 -0.47 0.31 0.31
OPM % 10.19% -3.71% 8.75% 3.30% 5.31% 11.19% 16.19% -43.61% -876.92% -74.60% 5.32% 17.32%
0.74 0.46 -1.31 0.48 0.39 0.36 0.33 0.33 -1.51 0.15 0.00 0.56
Interest 0.00 0.17 0.17 0.13 0.06 0.05 0.05 0.05 0.02 0.01 0.00 0.00
Depreciation 7.04 4.41 3.20 0.40 0.87 1.23 3.09 4.48 4.59 3.34 2.17 1.14
Profit before tax 0.17 -5.80 -2.25 0.42 0.25 0.20 -1.73 -4.78 -7.26 -3.67 -1.86 -0.27
Tax % 0.00% -8.79% -20.00% 88.10% 56.00% 40.00% 0.58% 2.09% -3.03% -7.90% -11.29% -25.93%
0.18 -5.29 -1.80 0.06 0.12 0.12 -1.74 -4.89 -7.04 -3.38 -1.65 -0.19
EPS in Rs 0.17 -5.09 -1.73 0.06 0.12 0.12 -1.67 -4.70 -6.77 -3.25 -1.59 -0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -28%
5 Years: -23%
3 Years: 140%
TTM: -69%
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: 25%
TTM: 88%
Stock Price CAGR
10 Years: 0%
5 Years: 0%
3 Years: 13%
1 Year: 124%
Return on Equity
10 Years: -7%
5 Years: -19%
3 Years: -14%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40
Reserves 30.95 25.66 23.86 20.40 20.22 20.34 18.22 13.06 5.47 2.09 0.44 0.25
0.00 1.74 1.37 0.87 0.50 0.50 0.49 0.62 0.38 0.53 0.68 0.21
6.53 4.04 2.84 2.53 2.78 2.41 2.34 2.39 2.15 1.76 1.51 1.42
Total Liabilities 47.88 41.84 38.47 34.20 33.90 33.65 31.45 26.47 18.40 14.78 13.03 12.28
20.89 16.51 14.36 11.55 11.49 15.10 19.13 19.81 17.40 14.06 12.00 11.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.90 3.72 1.87 1.79 1.79 1.78 1.78 1.78 0.13 0.00 0.00 0.00
23.09 21.61 22.24 20.86 20.62 16.77 10.54 4.88 0.87 0.72 1.03 1.24
Total Assets 47.88 41.84 38.47 34.20 33.90 33.65 31.45 26.47 18.40 14.78 13.03 12.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.60 -1.89 -0.34 1.46 1.45 4.82 7.50 5.34 0.52 -0.20 -0.18 0.57
0.00 0.15 0.81 -1.03 -1.11 -4.82 -7.50 -5.44 -0.25 0.14 -0.11 -0.18
-2.60 1.74 -0.37 -0.51 -0.36 0.00 -0.01 0.12 -0.23 0.14 0.15 -0.47
Net Cash Flow 0.00 0.00 0.10 -0.08 -0.02 0.00 0.00 0.02 0.04 0.09 -0.14 -0.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95.68 122.02 220.55 429.85 408.45 463.45 352.41 290.90 196.54 17.38 35.69 136.62
Inventory Days
Days Payable
Cash Conversion Cycle 95.68 122.02 220.55 429.85 408.45 463.45 352.41 290.90 196.54 17.38 35.69 136.62
Working Capital Days 110.91 159.70 276.94 520.59 488.96 601.28 566.38 1,267.89 1,656.54 266.51 59.48 240.61
ROCE % 0.40% -13.82% -0.46% 1.81% 0.99% 0.83% -5.57% -17.79% -27.72% -25.08% -15.16% -2.41%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
43.10% 45.23% 50.04% 50.04% 48.39% 48.39% 48.39% 47.40% 47.40% 47.40% 47.40% 47.40%
56.90% 54.77% 49.96% 49.96% 51.60% 51.60% 51.60% 52.60% 52.59% 52.60% 52.60% 52.59%
No. of Shareholders 11,64511,71912,06811,99911,99411,94011,90011,81811,75111,72511,68011,497

Documents