Valecha Engineering Ltd

Valecha Engineering Ltd

₹ 19.2 -4.95%
19 Jun 2017
About

Valecha Engineering is engaged in Construction of high end infrastructural engineering projects such as irrigation dams, roads, bridges, highways, power projects, railways, tunnels, airports, reservoirs, etc. The Company has created some of the most prominent civil engineering infrastructure landmarks.

  • Market Cap 43.3 Cr.
  • Current Price 19.2
  • High / Low /
  • Stock P/E
  • Book Value -474
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.6% over past five years.
  • Promoter holding is low: 18.1%
  • Contingent liabilities of Rs.1,577 Cr.
  • Company has high debtors of 1,576 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
136 69 57 50 59 19 33 43 19 16 26 9 19
131 69 55 54 67 17 32 41 29 15 22 10 17
Operating Profit 6 -1 2 -4 -9 2 1 2 -10 1 4 -1 2
OPM % 4% -1% 3% -7% -15% 11% 2% 4% -51% 6% 17% -12% 13%
-50 1 1 1 5 1 1 0 -286 0 0 0 1
Interest 34 35 36 36 36 34 53 42 45 49 49 49 52
Depreciation 6 6 6 6 6 6 6 6 4 2 2 2 2
Profit before tax -84 -40 -39 -45 -45 -37 -57 -46 -344 -49 -46 -52 -50
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-84 -40 -39 -45 -45 -37 -57 -46 -344 -49 -46 -52 -50
EPS in Rs -31.46 -11.46 -10.83 -13.30 -13.51 -9.99 -15.65 -12.43 -81.11 -13.59 -12.24 -14.19 -13.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
764 706 684 750 452 253 210 240 232 234 114 71
676 606 649 830 445 255 210 223 223 246 119 64
Operating Profit 88 100 35 -79 8 -3 -1 17 9 -11 -5 7
OPM % 12% 14% 5% -11% 2% -1% -0% 7% 4% -5% -5% 10%
15 15 13 13 9 54 17 6 98 8 -284 2
Interest 67 78 83 122 169 172 126 142 139 143 174 199
Depreciation 27 29 47 53 50 104 40 37 25 24 22 7
Profit before tax 9 9 -81 -242 -202 -226 -150 -156 -57 -170 -485 -198
Tax % 183% 89% 8% 2% 0% 0% 0% 0% 1% 0% 0% 0%
-7 1 -75 -237 -201 -225 -150 -156 -56 -170 -485 -198
EPS in Rs 0.04 3.10 -35.44 -103.36 -71.01 -68.74 -45.40 -45.96 -1.32 -49.07 -119.18 -53.36
Dividend Payout % 2,790% 24% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -21%
5 Years: -20%
3 Years: -33%
TTM: -38%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: %
TTM: -10%
Stock Price CAGR
10 Years: -14%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 20 20 20 23 23 23 23 23 23 23 23 23
Reserves 274 274 199 -7 -230 -387 -488 -590 -593 -703 -971 -1,092
718 884 982 1,140 1,325 1,173 1,442 1,202 1,034 1,046 1,042 1,037
370 468 520 512 381 483 295 544 471 529 500 623
Total Liabilities 1,382 1,646 1,721 1,668 1,499 1,291 1,273 1,179 935 894 593 591
512 488 436 634 562 448 397 357 148 126 30 23
CWIP 156 340 411 200 174 185 188 191 199 204 0 0
Investments 117 117 121 120 29 27 0 0 0 0 0 0
598 702 753 714 735 631 687 630 587 564 563 569
Total Assets 1,382 1,646 1,721 1,668 1,499 1,291 1,273 1,179 935 894 593 591

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
100 53 26 22 -104 216 259 102 323 122 188 201
-156 -176 -64 -29 36 17 36 4 -17 -2 -8 2
77 122 29 -8 66 -240 -286 -102 -306 -138 -178 -203
Net Cash Flow 21 -1 -9 -16 -1 -6 9 5 1 -18 2 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90 125 142 124 208 473 525 341 373 476 972 1,576
Inventory Days 218 32 0
Days Payable 2,253 4,108
Cash Conversion Cycle 90 125 142 124 208 -1,562 -3,550 341 373 476 972 1,576
Working Capital Days 130 170 149 72 55 -267 -768 -798 -218 -548 -1,706 -3,751
ROCE % 8% 8% 0% -10% -2% -7% -3% -2% -3% -22%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09% 18.09%
17.28% 14.96% 10.52% 10.52% 10.52% 10.52% 10.52% 10.53% 10.53% 10.53% 10.53% 10.53%
3.10% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11% 3.11%
61.52% 63.84% 68.27% 68.27% 68.27% 68.27% 68.26% 68.28% 68.27% 68.27% 68.28% 68.28%
No. of Shareholders 14,20014,19914,20014,19114,18414,18614,17814,16414,16014,15014,14714,149

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents