Konndor Industries Ltd
₹ 11.0
4.86%
26 Sep
- close price
About
Incorporated in 1983, Koondor Industries Ltd does trading and marketing of paper[1]
Key Points
- Market Cap ₹ 6.07 Cr.
- Current Price ₹ 11.0
- High / Low ₹ 13.0 / 7.30
- Stock P/E 7.99
- Book Value ₹ 16.6
- Dividend Yield 0.00 %
- ROCE 9.27 %
- ROE 7.23 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.66 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -23.2% over past five years.
- Company has a low return on equity of 5.95% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47.74 | 60.89 | 96.40 | 53.40 | 15.49 | 58.62 | 51.74 | 12.10 | 9.12 | 3.73 | 11.53 | 13.79 | 13.46 | |
47.39 | 60.54 | 96.03 | 53.42 | 15.53 | 58.52 | 51.77 | 12.12 | 9.06 | 2.89 | 11.29 | 12.95 | 12.77 | |
Operating Profit | 0.35 | 0.35 | 0.37 | -0.02 | -0.04 | 0.10 | -0.03 | -0.02 | 0.06 | 0.84 | 0.24 | 0.84 | 0.69 |
OPM % | 0.73% | 0.57% | 0.38% | -0.04% | -0.26% | 0.17% | -0.06% | -0.17% | 0.66% | 22.52% | 2.08% | 6.09% | 5.13% |
0.00 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.31 | |
Interest | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | -0.15 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit before tax | 0.33 | 0.35 | 0.35 | -0.02 | -0.04 | 0.09 | 0.09 | -0.03 | 0.04 | 0.84 | 0.37 | 0.82 | 0.99 |
Tax % | 33.33% | 28.57% | 34.29% | 0.00% | 0.00% | 144.44% | 22.22% | 33.33% | 50.00% | 29.76% | 27.03% | 20.73% | |
0.22 | 0.25 | 0.24 | -0.02 | -0.04 | -0.04 | 0.07 | -0.05 | 0.02 | 0.59 | 0.27 | 0.64 | 0.76 | |
EPS in Rs | 0.40 | 0.45 | 0.43 | -0.04 | -0.07 | -0.07 | 0.13 | -0.09 | 0.04 | 1.07 | 0.49 | 1.16 | 1.38 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -23% |
3 Years: | 15% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 56% |
3 Years: | 217% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | % |
3 Years: | 9% |
1 Year: | 38% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
Reserves | 1.73 | 1.98 | 2.22 | 2.20 | 2.16 | 2.12 | 2.19 | 2.14 | 2.17 | 2.77 | 3.03 | 3.67 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
13.19 | 18.42 | 15.12 | 17.19 | 9.23 | 7.71 | 9.73 | 0.60 | 1.47 | 0.35 | 0.37 | 0.64 | |
Total Liabilities | 20.42 | 25.90 | 22.84 | 24.89 | 16.89 | 15.33 | 17.42 | 8.24 | 9.14 | 8.62 | 8.90 | 9.81 |
0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.11 | 0.09 | 0.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
20.40 | 25.88 | 22.83 | 24.88 | 16.89 | 15.33 | 17.42 | 7.90 | 9.02 | 8.51 | 8.81 | 9.73 | |
Total Assets | 20.42 | 25.90 | 22.84 | 24.89 | 16.89 | 15.33 | 17.42 | 8.24 | 9.14 | 8.62 | 8.90 | 9.81 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.98 | 8.62 | -5.03 | 2.11 | 0.00 | 0.03 | 0.02 | 0.30 | -0.21 | 0.49 | 0.06 | -0.46 | |
2.26 | -8.81 | 5.01 | -2.14 | 0.00 | 0.00 | 0.00 | -0.34 | 0.21 | -0.02 | 0.00 | -0.01 | |
-0.01 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.27 | -0.22 | -0.04 | -0.03 | 0.00 | 0.02 | 0.02 | -0.04 | 0.00 | 0.47 | 0.06 | -0.47 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 124.85 | 79.43 | 57.82 | 103.55 | 204.77 | 90.66 | 31.39 | 85.07 | 64.84 | 62.63 | 14.56 | 29.12 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 17.91 | 0.00 | 3.47 | 0.00 |
Days Payable | 47.92 | 64.04 | 7.28 | |||||||||
Cash Conversion Cycle | 124.85 | 79.43 | 57.82 | 103.55 | 204.77 | 42.93 | 31.39 | 85.07 | 18.71 | 62.63 | 10.75 | 29.12 |
Working Capital Days | 52.75 | 44.36 | 29.08 | 52.49 | 180.50 | 47.32 | 51.36 | 208.44 | 286.16 | 729.02 | 242.81 | 232.66 |
ROCE % | 4.77% | 5.17% | 4.74% | -0.26% | -0.52% | 1.31% | 1.18% | -0.26% | 0.65% | 10.54% | 2.62% | 9.27% |
Documents
Announcements
-
Closure of Trading Window
2d - Closure of trading window from October 1, 2024.
- Reg. 34 (1) Annual Report. 4 Sep
-
Announcement Under Reg 30
13 Aug - Board approved financial results and AGM preparations.
- Results For Quarter Ended On 30/06/2024 13 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Aug - Board approved financial results and AGM preparations.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company (Formerly known as Arms Paper
Ltd) used to provide consultancy services in the field of data processing, computer micro-processor process control instruments, telecommunication, mass communication, design and development for chemical, power, computer instrumentation, etc. Later, company started activities relating to packing material by trading packing material paper of various kinds. At present, it deals in paper and paper products