Konndor Industries Ltd

Konndor Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Konndor Industries Ltd

₹ 14.4 0.00%
22 Nov 3:16 p.m.
armspapers.com BSE: 532397
About

Incorporated in 1983, Koondor Industries Ltd does trading and marketing of paper[1]

Key Points

Business Overview:[1][2]
Company (Formerly known as Arms Paper
Ltd) used to provide consultancy services in the field of data processing, computer micro-processor process control instruments, telecommunication, mass communication, design and development for chemical, power, computer instrumentation, etc. Later, company started activities relating to packing material by trading packing material paper of various kinds. At present, it deals in paper and paper products

Website BSE
  • Market Cap ₹ 7.96 Cr.
  • Current Price ₹ 14.4
  • High / Low ₹ 19.7 / 7.30
  • Stock P/E 8.94
  • Book Value ₹ 17.8
  • Dividend Yield 0.00 %
  • ROCE 9.27 %
  • ROE 7.23 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.77 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -23.2% over past five years.
  • Company has a low return on equity of 5.95% over last 3 years.
  • Earnings include an other income of Rs.0.52 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.01 0.78 0.85 2.97 4.49 3.31 0.77 2.78 4.10 3.54 3.36 2.46 2.32
0.80 0.50 0.53 2.90 4.40 3.38 0.48 2.46 3.75 3.25 3.34 2.43 1.96
Operating Profit 0.21 0.28 0.32 0.07 0.09 -0.07 0.29 0.32 0.35 0.29 0.02 0.03 0.36
OPM % 20.79% 35.90% 37.65% 2.36% 2.00% -2.11% 37.66% 11.51% 8.54% 8.19% 0.60% 1.22% 15.52%
0.00 0.00 0.02 0.00 0.00 0.19 -0.19 0.00 0.00 0.00 0.00 0.31 0.21
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Profit before tax 0.21 0.28 0.34 0.06 0.08 0.11 0.10 0.32 0.35 0.28 0.02 0.34 0.57
Tax % 23.81% 17.86% 41.18% 33.33% 25.00% 36.36% 30.00% 25.00% 14.29% 25.00% 0.00% 26.47% 26.32%
0.15 0.22 0.20 0.04 0.07 0.08 0.07 0.23 0.29 0.21 0.01 0.25 0.42
EPS in Rs 0.27 0.40 0.36 0.07 0.13 0.14 0.13 0.42 0.53 0.38 0.02 0.45 0.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
47.74 60.89 96.40 53.40 15.49 58.62 51.74 12.10 9.12 3.73 11.53 13.79 11.68
47.39 60.54 96.03 53.42 15.53 58.52 51.77 12.12 9.06 2.89 11.29 12.95 10.98
Operating Profit 0.35 0.35 0.37 -0.02 -0.04 0.10 -0.03 -0.02 0.06 0.84 0.24 0.84 0.70
OPM % 0.73% 0.57% 0.38% -0.04% -0.26% 0.17% -0.06% -0.17% 0.66% 22.52% 2.08% 6.09% 5.99%
0.00 0.04 0.00 0.01 0.00 0.00 0.12 0.00 0.00 0.02 0.00 0.00 0.52
Interest 0.01 0.03 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 -0.15 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.01
Profit before tax 0.33 0.35 0.35 -0.02 -0.04 0.09 0.09 -0.03 0.04 0.84 0.37 0.82 1.21
Tax % 33.33% 28.57% 34.29% 0.00% 0.00% 144.44% 22.22% 33.33% 50.00% 29.76% 27.03% 20.73%
0.22 0.25 0.24 -0.02 -0.04 -0.04 0.07 -0.05 0.02 0.59 0.27 0.64 0.89
EPS in Rs 0.40 0.45 0.43 -0.04 -0.07 -0.07 0.13 -0.09 0.04 1.07 0.49 1.16 1.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -23%
3 Years: 15%
TTM: 7%
Compounded Profit Growth
10 Years: 10%
5 Years: 56%
3 Years: 217%
TTM: 33%
Stock Price CAGR
10 Years: 20%
5 Years: 69%
3 Years: 36%
1 Year: 75%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 6%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
Reserves 1.73 1.98 2.22 2.20 2.16 2.12 2.19 2.14 2.17 2.77 3.03 3.67 4.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.19 18.42 15.12 17.19 9.23 7.71 9.73 0.60 1.47 0.35 0.37 0.64 0.76
Total Liabilities 20.42 25.90 22.84 24.89 16.89 15.33 17.42 8.24 9.14 8.62 8.90 9.81 10.60
0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.01 0.12 0.11 0.09 0.08 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.40 25.88 22.83 24.88 16.89 15.33 17.42 7.90 9.02 8.51 8.81 9.73 10.53
Total Assets 20.42 25.90 22.84 24.89 16.89 15.33 17.42 8.24 9.14 8.62 8.90 9.81 10.60

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.98 8.62 -5.03 2.11 0.00 0.03 0.02 0.30 -0.21 0.49 0.06 -0.46
2.26 -8.81 5.01 -2.14 0.00 0.00 0.00 -0.34 0.21 -0.02 0.00 -0.01
-0.01 -0.03 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.27 -0.22 -0.04 -0.03 0.00 0.02 0.02 -0.04 0.00 0.47 0.06 -0.47

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 124.85 79.43 57.82 103.55 204.77 90.66 31.39 85.07 64.84 62.63 14.56 29.12
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.00 17.91 0.00 3.47 0.00
Days Payable 47.92 64.04 7.28
Cash Conversion Cycle 124.85 79.43 57.82 103.55 204.77 42.93 31.39 85.07 18.71 62.63 10.75 29.12
Working Capital Days 52.75 44.36 29.08 52.49 180.50 47.32 51.36 208.44 286.16 729.02 242.81 232.66
ROCE % 4.77% 5.17% 4.74% -0.26% -0.52% 1.31% 1.18% -0.26% 0.65% 10.54% 2.62% 9.27%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.01% 100.00% 100.00% 100.00% 99.99% 100.00%
No. of Shareholders 5,5705,6125,6195,6315,6455,6625,6955,7075,7165,8645,8845,927

Documents

Announcements

Annual reports