USG Tech Solutions Ltd
₹ 12.6
-2.02%
28 Apr
12:56 p.m.
About
Incorporated in 2009, USG Tech Ltd provides IT Solutions and complex software projects development[1]
Key Points
- Market Cap ₹ 49.7 Cr.
- Current Price ₹ 12.6
- High / Low ₹ 21.1 / 7.50
- Stock P/E
- Book Value ₹ 9.57
- Dividend Yield 0.00 %
- ROCE -0.46 %
- ROE -0.50 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.54%
- Promoter holding is low: 18.3%
- Company has a low return on equity of -0.94% over last 3 years.
- Company has high debtors of 2,50,390 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.06 | 2.41 | 0.96 | 1.43 | 0.42 | 0.07 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | |
| 5.71 | 2.96 | 1.43 | 1.96 | 0.77 | 0.74 | 0.76 | 0.54 | 3.55 | 0.54 | 0.33 | 0.19 | 0.45 | |
| Operating Profit | 0.35 | -0.55 | -0.47 | -0.53 | -0.35 | -0.67 | -0.76 | -0.54 | -3.56 | -0.54 | -0.33 | -0.18 | -0.45 |
| OPM % | 5.78% | -22.82% | -48.96% | -37.06% | -83.33% | -957.14% | -17,700.00% | -1,800.00% | |||||
| 0.39 | 0.95 | 0.81 | 1.10 | 1.04 | 1.12 | 0.78 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.03 | 0.02 | 0.00 | 0.17 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.66 | 0.39 | 0.37 | 0.25 | 0.12 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.05 | -0.01 | -0.03 | 0.15 | 0.36 | 0.40 | 0.00 | -0.56 | -3.55 | -0.55 | -0.34 | -0.19 | -0.45 |
| Tax % | 40.00% | -100.00% | -166.67% | 13.33% | 27.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| 0.03 | 0.00 | 0.02 | 0.13 | 0.26 | 0.40 | 0.01 | -0.55 | -3.56 | -0.55 | -0.34 | -0.19 | -0.45 | |
| EPS in Rs | 0.01 | 0.00 | 0.01 | 0.03 | 0.07 | 0.10 | 0.00 | -0.14 | -0.90 | -0.14 | -0.09 | -0.05 | -0.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -42% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | -125% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 39% |
| 3 Years: | 14% |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -3% |
| 3 Years: | -1% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.96 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 |
| Reserves | 8.44 | 2.99 | 3.01 | 3.14 | 3.41 | 3.85 | 3.70 | 3.14 | -0.41 | -0.96 | -1.30 | -1.48 | -1.71 |
| 3.18 | 10.52 | 7.73 | 3.07 | 1.80 | 1.26 | 2.18 | 2.18 | 2.18 | 2.53 | 2.80 | 2.97 | 3.19 | |
| 16.08 | 0.92 | 0.63 | 0.35 | 0.35 | 0.12 | 0.13 | 0.22 | 0.14 | 0.17 | 0.19 | 0.20 | 0.20 | |
| Total Liabilities | 61.66 | 53.84 | 50.78 | 45.97 | 44.97 | 44.64 | 45.42 | 44.95 | 41.32 | 41.15 | 41.10 | 41.10 | 41.09 |
| 1.22 | 0.79 | 0.62 | 0.39 | 1.85 | 1.81 | 1.74 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 1.69 | |
| CWIP | 1.76 | 1.76 | 1.76 | 1.76 | 0.00 | 0.00 | 0.00 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 0.00 |
| Investments | 11.97 | 12.60 | 11.94 | 10.54 | 15.40 | 15.62 | 17.54 | 6.53 | 6.53 | 6.53 | 6.53 | 6.53 | 18.24 |
| 46.71 | 38.69 | 36.46 | 33.28 | 27.72 | 27.21 | 26.14 | 36.69 | 33.07 | 32.91 | 32.87 | 32.87 | 21.16 | |
| Total Assets | 61.66 | 53.84 | 50.78 | 45.97 | 44.97 | 44.64 | 45.42 | 44.95 | 41.32 | 41.15 | 41.10 | 41.10 | 41.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5.67 | -6.61 | 5.31 | 5.31 | -0.46 | -1.99 | -1.99 | -0.46 | -3.65 | -0.49 | -0.33 | -0.18 | |
| -7.52 | -1.71 | -0.01 | -0.01 | -0.26 | 1.19 | 1.19 | 0.46 | 3.63 | 0.15 | 0.05 | 0.00 | |
| 10.98 | 8.17 | -3.86 | -3.86 | 0.63 | 0.77 | 0.77 | 0.00 | 0.02 | 0.35 | 0.27 | 0.18 | |
| Net Cash Flow | -2.21 | -0.15 | 1.43 | 1.43 | -0.09 | -0.03 | -0.03 | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,382.30 | 2,068.84 | 4,821.04 | 1,735.66 | 6,118.10 | 35,770.00 | -250,390.00 | 250,390.00 | ||||
| Inventory Days | 36.68 | 342.88 | 826.05 | 238.65 | 0.00 | 0.00 | ||||||
| Days Payable | 1,441.66 | 121.67 | 249.74 | 0.00 | ||||||||
| Cash Conversion Cycle | -22.67 | 2,068.84 | 4,821.04 | 1,956.88 | 6,694.41 | 36,008.65 | -250,390.00 | 250,390.00 | ||||
| Working Capital Days | 1,798.50 | 5,084.25 | 11,417.66 | 6,577.66 | 21,004.88 | 36,135.00 | 247,105.00 | 244,915.00 | ||||
| ROCE % | 0.20% | 0.02% | -0.08% | 0.46% | 1.09% | 1.03% | -0.07% | -1.24% | -8.26% | -1.34% | -0.83% | -0.46% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - In compliance with the regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018, please find enclosed herewith confirmation certificate for the quarter ended 31st March …
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 7 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2 Apr - Resignation of Ms. Himanshi Rawat as Company Secretary.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 1 Apr
-
Closure of Trading Window
26 Mar - Closure of trading window until financial results are declared.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides solutions to support Omni Commerce and Internet of Things and delivers services to Retail, Aviation, Health and Banking industries through payment processing, point of sale systems, reward and loyalty programs and other related processes