Moschip Technologies Ltd

Moschip Technologies Ltd

₹ 261 5.00%
12 Sep - close price
About

Moschip Technologies Ltd is a semiconductor and system design company with a focus on Turnkey ASICs, Mixed Signal IP, semiconductor & product engineering, and IoT solutions catering to aerospace & defence, consumer electronics, automotive, medical and networking & telecommunications.[1]

Key Points

Business Overview
Moschip is a semiconductor and system design services company headquartered in Hyderabad, India, with offices located in silicon valley USA, Hyderabad, Bangalore, Ahmedabad and Pune. It provides turn-key digital and mixed-signal ASICs, design services, SerDes IP, and embedded system design solutions. Over the past 2 decades, MosChip has developed and shipped millions of connectivity ICs. [1]

  • Market Cap 4,930 Cr.
  • Current Price 261
  • High / Low 327 / 77.0
  • Stock P/E 654
  • Book Value 14.6
  • Dividend Yield 0.00 %
  • ROCE 4.53 %
  • ROE 3.16 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 30.2% of last 10 years

Cons

  • Stock is trading at 17.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.81%
  • Tax rate seems low
  • Company has a low return on equity of 4.51% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
28.53 30.27 31.34 30.55 35.29 43.25 47.33 45.34 47.09 53.21 69.40 53.14 61.29
24.60 25.07 25.82 24.74 29.93 39.69 42.02 40.08 42.32 46.22 65.06 49.39 54.97
Operating Profit 3.93 5.20 5.52 5.81 5.36 3.56 5.31 5.26 4.77 6.99 4.34 3.75 6.32
OPM % 13.77% 17.18% 17.61% 19.02% 15.19% 8.23% 11.22% 11.60% 10.13% 13.14% 6.25% 7.06% 10.31%
0.31 0.05 1.28 0.59 0.81 2.92 0.51 0.60 1.70 0.77 0.43 0.55 1.50
Interest 2.14 2.16 2.09 2.03 2.02 2.35 1.62 1.43 1.46 1.43 1.39 1.30 1.45
Depreciation 2.10 2.24 2.30 2.25 2.43 3.25 3.00 2.96 2.85 2.86 2.89 2.90 2.89
Profit before tax 0.00 0.85 2.41 2.12 1.72 0.88 1.20 1.47 2.16 3.47 0.49 0.10 3.48
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.85 2.41 2.12 1.72 0.88 1.20 1.47 2.16 3.46 0.49 0.11 3.48
EPS in Rs 0.00 0.05 0.15 0.13 0.11 0.05 0.07 0.09 0.12 0.19 0.03 0.01 0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
12 7 6 5 17 46 59 63 84 121 171 223 237
12 12 8 13 18 51 73 73 76 100 151 203 216
Operating Profit -0 -5 -2 -8 -1 -6 -14 -10 8 21 20 20 21
OPM % -0% -68% -36% -152% -7% -13% -24% -16% 9% 17% 12% 9% 9%
-6 -1 0 -0 2 1 3 -7 3 2 4 3 3
Interest 1 1 2 3 2 5 5 5 8 8 7 6 6
Depreciation 1 0 0 0 0 2 6 5 5 9 12 12 12
Profit before tax -8 -8 -5 -11 -1 -12 -23 -27 -2 5 5 6 8
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 2% 0% 0% 0%
-8 -8 -5 -11 -1 -12 -23 -27 -2 5 5 6 8
EPS in Rs -1.64 -1.64 -0.99 -2.43 -0.09 -0.91 -1.54 -1.73 -0.12 0.34 0.32 0.33 0.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 41%
5 Years: 31%
3 Years: 38%
TTM: 30%
Compounded Profit Growth
10 Years: 12%
5 Years: 18%
3 Years: 75%
TTM: 32%
Stock Price CAGR
10 Years: 51%
5 Years: 76%
3 Years: 86%
1 Year: 192%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 5%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 46 46 9 9 25 26 31 32 32 32 33 38
Reserves -42 -50 -19 -30 20 14 58 57 55 42 87 236
11 14 17 26 27 55 45 59 59 68 66 60
2 7 8 13 2 25 46 26 30 26 26 32
Total Liabilities 16 17 16 18 74 120 180 175 176 167 212 366
3 2 0 0 0 37 59 55 51 71 84 86
CWIP 0 0 0 0 2 3 0 0 0 0 0 0
Investments 1 0 0 0 27 6 34 34 34 28 28 159
12 15 15 17 44 74 87 86 91 68 100 121
Total Assets 16 17 16 18 74 120 180 175 176 167 212 366

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 -0 -0 -50 -17 -22 -11 8 11 15 25
-0 0 0 0 -2 -18 -4 -0 -0 -5 -16 -75
-0 0 0 0 52 36 27 13 -8 -8 1 50
Net Cash Flow 0 0 -0 -0 0 0 1 2 -1 -2 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 287 519 485 604 394 279 253 189 197 142 146 136
Inventory Days 411 123 15 91 29 11
Days Payable 22 401 699 582 285 126
Cash Conversion Cycle 287 519 485 604 783 1 -430 189 197 -349 -110 21
Working Capital Days 295 420 365 350 886 365 389 339 277 142 145 132
ROCE % -3% -41% -28% -124% 2% -8% -16% -8% 4% 10% 8% 5%

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
56.57% 55.57% 55.30% 55.28% 55.03% 55.15% 55.00% 51.23% 50.32% 47.64% 47.33% 46.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 2.84% 2.80% 2.86%
43.30% 44.31% 44.57% 44.59% 44.85% 44.73% 44.87% 48.65% 49.38% 49.42% 49.76% 50.52%
0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.11% 0.11% 0.11% 0.10% 0.10%
No. of Shareholders 27,17547,36379,64781,88077,40174,32670,99269,75876,96885,0721,05,9381,91,748

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents