Genus Prime Infra Ltd

Genus Prime Infra Ltd

₹ 22.0 -2.09%
24 Dec - close price
About

Incorporated in 1985, Genus Prime Infra Ltd is
in the business of infrastructure and real estate[1]

Key Points

Business Group:[1]
Company, previously known as Gulshan
Chemfill Limited was part of Gulshan Group.
Later, the entire control of the Company was shifted into the hands of Kailash Group, a diversified group specifically in Coal & Coke, Power Infrastructure, Electric meters, Inverters, Electronics and Paper, Steel, etc.

  • Market Cap 32.8 Cr.
  • Current Price 22.0
  • High / Low 35.1 / 13.8
  • Stock P/E
  • Book Value 16.6
  • Dividend Yield 0.00 %
  • ROCE -0.03 %
  • ROE -0.04 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.92% over past five years.
  • Company has a low return on equity of -0.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.06 0.03 0.05 0.06 0.04 0.04 0.04 0.07 0.05 0.04 0.03 0.08 0.06
0.05 0.04 0.09 0.09 0.04 0.04 0.03 0.08 0.05 0.04 0.03 0.08 0.07
Operating Profit 0.01 -0.01 -0.04 -0.03 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.01
OPM % 16.67% -33.33% -80.00% -50.00% 0.00% 0.00% 25.00% -14.29% 0.00% 0.00% 0.00% 0.00% -16.67%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -0.01 -0.04 -0.03 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01 -0.01 -0.04 -0.03 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.01
EPS in Rs 0.01 -0.01 -0.03 -0.02 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.19 0.15 0.20 0.20 0.20 0.19 0.20 0.21
0.05 0.05 0.13 0.23 0.20 0.20 0.37 0.36 0.24 0.25 0.20 0.21 0.22
Operating Profit -0.05 -0.05 -0.13 -0.23 -0.20 -0.01 -0.22 -0.16 -0.04 -0.05 -0.01 -0.01 -0.01
OPM % -5.26% -146.67% -80.00% -20.00% -25.00% -5.26% -5.00% -4.76%
0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.05 -0.13 -0.23 -0.12 -0.01 -0.22 -0.16 -0.04 -0.05 -0.01 -0.01 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.05 -0.13 -0.23 -0.12 -0.01 -0.22 -0.16 -0.04 -0.05 -0.01 -0.01 -0.01
EPS in Rs -0.03 -0.03 -0.09 -0.15 -0.08 -0.01 -0.15 -0.11 -0.03 -0.03 -0.01 -0.01 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 0%
TTM: 5%
Compounded Profit Growth
10 Years: 6%
5 Years: 14%
3 Years: 21%
TTM: 0%
Stock Price CAGR
10 Years: 16%
5 Years: 61%
3 Years: 38%
1 Year: 47%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.81 2.81 2.81 2.81 2.81 2.81 2.81 2.99 2.99 2.99 2.99 2.99 3.99
Reserves -0.64 -0.69 -1.37 -1.60 52.47 61.60 47.38 44.69 26.67 24.40 21.72 20.80 20.79
1.00 1.00 1.00 1.13 1.18 1.22 1.83 1.75 1.80 11.85 11.85 11.85 10.85
0.78 0.76 0.02 0.03 19.17 22.37 17.46 16.54 10.21 9.44 8.49 8.17 8.19
Total Liabilities 3.95 3.88 2.46 2.37 75.63 88.00 69.48 65.97 41.67 48.68 45.05 43.81 43.82
0.82 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.79 1.93 1.93 1.93 75.58 87.92 69.39 65.87 41.56 48.57 44.96 43.73 43.73
2.34 1.13 0.53 0.44 0.05 0.08 0.09 0.10 0.11 0.11 0.09 0.08 0.09
Total Assets 3.95 3.88 2.46 2.37 75.63 88.00 69.48 65.97 41.67 48.68 45.05 43.81 43.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.04 -0.07 -0.87 -0.09 -0.08 0.01 0.39 -0.26 -0.04 10.00 -0.01 -0.01
-0.79 -1.14 0.82 0.00 0.00 0.00 -0.38 0.00 0.00 -10.00 0.00 0.00
0.47 1.21 0.06 0.08 0.08 0.00 0.00 0.26 0.05 0.00 0.00 0.00
Net Cash Flow -0.36 0.00 0.02 -0.02 0.00 0.01 0.01 0.00 0.01 0.00 -0.01 -0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 76.84 73.00 73.00 73.00 91.25 76.84 91.25
ROCE % -1.56% -1.59% -4.68% -9.62% -0.41% -0.02% -0.37% -0.32% -0.10% -0.14% -0.03% -0.03%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.03% 25.03% 25.03% 25.04% 25.03% 25.03% 25.03% 25.05% 25.03% 25.04% 25.03% 25.03%
No. of Shareholders 5,5965,7215,7665,7695,7895,7465,6645,8345,8536,0176,0576,121

Documents