Sanmit Infra Ltd

Sanmit Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sanmit Infra Ltd

₹ 16.5 4.96%
03 Jul 4:01 p.m.
sanmitinfraltd.com BSE: 532435
About

Incorporated in 2000, Sanmit Infra Ltd deals in petroleum products, trading and realty & infrastructure business[1]

Key Points

Business Overview:[1]
SIL is a part of the Makhija Group. It is in the business of infrastructural development and also deals in petroleum products and Bio
Medical Waste Disinfectant equipment

Website BSE
  • Market Cap ₹ 261 Cr.
  • Current Price ₹ 16.5
  • High / Low ₹ 94.7 / 10.3
  • Stock P/E 58.3
  • Book Value ₹ 2.26
  • Dividend Yield 0.21 %
  • ROCE 16.6 %
  • ROE 13.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 7.31 times its book value
  • The company has delivered a poor sales growth of -4.28% over past five years.
  • Debtor days have increased from 98.5 to 131 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
52.28 40.30 35.09 33.07 38.74 37.72 32.77 31.70 40.21 33.51 18.93 21.68 22.47
49.82 38.09 32.38 30.43 36.65 36.08 32.32 31.18 35.16 32.31 16.95 17.46 20.88
Operating Profit 2.46 2.21 2.71 2.64 2.09 1.64 0.45 0.52 5.05 1.20 1.98 4.22 1.59
OPM % 4.71% 5.48% 7.72% 7.98% 5.39% 4.35% 1.37% 1.64% 12.56% 3.58% 10.46% 19.46% 7.08%
0.00 0.00 0.00 0.00 0.02 0.08 1.02 0.00 0.01 0.05 -0.01 0.00 0.01
Interest 0.12 0.14 0.12 0.14 0.18 0.16 0.19 0.16 0.21 0.26 0.24 0.29 0.27
Depreciation 0.36 0.22 0.25 0.33 0.39 0.34 0.34 0.34 0.34 0.29 0.29 0.59 0.74
Profit before tax 1.98 1.85 2.34 2.17 1.54 1.22 0.94 0.02 4.51 0.70 1.44 3.34 0.59
Tax % 16.16% 16.76% 16.67% 16.59% 28.57% 21.31% -8.51% -150.00% 29.93% 25.71% 27.08% 29.34% 8.47%
1.66 1.54 1.95 1.81 1.10 0.96 1.01 0.05 3.15 0.52 1.05 2.36 0.54
EPS in Rs 0.15 0.14 0.12 0.11 0.07 0.06 0.06 0.00 0.20 0.03 0.07 0.15 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.09 0.03 0.00 0.08 95.57 56.00 120.24 50.80 85.56 146.40 139.88 96.60
0.10 0.08 5.29 0.12 95.37 55.48 119.65 49.28 83.24 137.54 134.71 87.63
Operating Profit -0.01 -0.05 -5.29 -0.04 0.20 0.52 0.59 1.52 2.32 8.86 5.17 8.97
OPM % -11.11% -166.67% -50.00% 0.21% 0.93% 0.49% 2.99% 2.71% 6.05% 3.70% 9.29%
0.01 0.00 0.01 0.09 0.00 0.00 0.36 0.02 0.74 0.83 3.63 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.02 0.21 0.59 0.75 1.05
Depreciation 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.17 0.70 1.19 1.37 1.91
Profit before tax 0.00 -0.06 -5.29 0.05 0.20 0.52 0.72 1.35 2.15 7.91 6.68 6.06
Tax % 0.00% 0.00% 20.00% 0.00% 0.00% 6.94% 17.78% 15.81% 18.96% 22.60% 26.24%
0.62 -0.06 -5.28 0.04 0.20 0.52 0.67 1.10 1.81 6.41 5.17 4.47
EPS in Rs 0.06 -0.01 -0.53 0.00 0.02 0.05 0.07 0.11 0.16 0.41 0.33 0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.73% 21.21% 8.63% 1.07% 0.00%
Compounded Sales Growth
10 Years: 124%
5 Years: -4%
3 Years: 4%
TTM: -31%
Compounded Profit Growth
10 Years: 54%
5 Years: 46%
3 Years: 35%
TTM: -14%
Stock Price CAGR
10 Years: 45%
5 Years: 38%
3 Years: 9%
1 Year: -82%
Return on Equity
10 Years: 12%
5 Years: 17%
3 Years: 19%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9.90 9.90 9.90 9.90 1.48 1.48 10.00 10.00 10.97 15.80 15.80 15.80
Reserves -3.28 -3.34 -8.62 -8.58 0.03 0.55 1.22 2.32 4.12 11.34 15.96 19.87
0.06 0.06 0.11 0.17 0.31 6.42 2.88 0.58 3.81 8.50 8.27 9.76
0.06 0.05 0.04 0.04 2.36 17.72 0.54 2.31 11.93 4.84 10.03 6.00
Total Liabilities 6.74 6.67 1.43 1.53 4.18 26.17 14.64 15.21 30.83 40.48 50.06 51.43
0.02 0.01 0.00 0.00 0.00 0.00 0.01 1.15 2.73 4.07 3.04 11.26
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.72 6.66 1.43 1.53 4.18 26.17 14.63 14.06 28.10 36.41 45.27 40.17
Total Assets 6.74 6.67 1.43 1.53 4.18 26.17 14.64 15.21 30.83 40.48 50.06 51.43

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-6.11 -0.06 -0.05 -0.06 -0.01 -5.55 -5.38 3.41 -3.09 -5.91 3.60 8.50
6.12 0.00 0.00 0.00 0.00 0.00 -0.01 -1.32 -2.28 -2.53 -1.99 -7.44
0.06 0.00 0.05 0.06 0.14 6.11 4.97 -2.30 5.71 8.25 -1.62 -1.05
Net Cash Flow 0.07 -0.06 0.00 0.00 0.13 0.56 -0.42 -0.21 0.35 -0.19 -0.01 0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 91.25 12.03 146.46 32.39 70.63 91.16 69.88 94.28 131.38
Inventory Days 2.53 10.05 3.92 7.41 17.54 20.74 19.08 17.46
Days Payable 9.02 116.53 1.20 12.92 43.68 9.47 23.95 20.39
Cash Conversion Cycle 0.00 0.00 91.25 5.55 39.98 35.10 65.13 65.02 81.16 89.40 128.45
Working Capital Days 26,726.11 -486.67 -45.62 6.34 50.51 41.92 83.92 73.55 77.96 90.60 126.92
ROCE % -0.16% -0.90% -132.08% 3.47% 12.08% 10.13% 8.43% 10.15% 14.84% 31.17% 19.64%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.15% 60.15% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
39.85% 39.85% 27.67% 27.67% 27.67% 27.67% 27.68% 27.67% 27.67% 27.68% 27.69% 27.68%
No. of Shareholders 1,3421,4122,5382,8852,7603,6936,6987,2296,8596,8678,28115,462

Documents

Announcements

Annual reports