Hazoor Multi Projects Ltd
Incorporated in 1992, Hazoor
Multiprojects Ltd is in the business
of Real Estate and Road construction[1]
- Market Cap ₹ 647 Cr.
- Current Price ₹ 346
- High / Low ₹ 454 / 110
- Stock P/E 10.2
- Book Value ₹ 127
- Dividend Yield 0.86 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.78 times its book value
- Promoter holding is low: 25.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 24 | 15 | 0 | 15 | 0 | 2 | 0 | 0 | 0 | 545 | |
| 13 | 14 | 14 | 2 | 14 | 2 | 2 | 0 | 0 | 0 | 461 | |
| Operating Profit | 7 | 10 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 0 | 84 |
| OPM % | 36% | 41% | 12% | 8% | -3% | 64% | 26% | 15% | |||
| 0 | 1 | -2 | -11 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 9 | -1 | -13 | 2 | -2 | -0 | -0 | 0 | 0 | 86 |
| Tax % | 0% | 9% | -48% | 0% | 6% | -6% | -189% | 167% | -200% | -1,000% | 26% |
| 5 | 8 | -1 | -13 | 1 | -2 | -1 | 0 | 0 | 0 | 64 | |
| EPS in Rs | 6.29 | -0.82 | -8.68 | 0.97 | -1.13 | -0.37 | 0.01 | 0.04 | 0.08 | 34.18 | |
| Dividend Payout % | 7% | 11% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 113% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 101% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 61% |
| 5 Years: | 198% |
| 3 Years: | 217% |
| 1 Year: | 146% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 19 |
| Reserves | 22 | 26 | 29 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 218 |
| 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 0 | 0 | 110 | |
| 12 | 11 | 21 | 13 | 6 | 8 | 7 | 3 | 1 | 0 | 309 | |
| Total Liabilities | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 |
| 6 | 7 | 9 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 16 | |
| CWIP | 0 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 5 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 33 |
| 26 | 31 | 47 | 18 | 10 | 16 | 14 | 12 | 7 | 6 | 607 | |
| Total Assets | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | -17 | -2 | -3 | 1 | 2 | 5 | -0 | -123 | ||
| -5 | -3 | 17 | 0 | -0 | -1 | -0 | 0 | 0 | -5 | ||
| 2 | 3 | -0 | 1 | 2 | -1 | -2 | -6 | -0 | 171 | ||
| Net Cash Flow | -1 | 1 | 0 | -1 | -0 | 0 | 0 | -1 | -0 | 43 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | |||
| Inventory Days | 1,253 | ||||||||||
| Days Payable | 207 | ||||||||||
| Cash Conversion Cycle | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | |||
| Working Capital Days | 223 | 281 | 557 | 98 | -411 | -261 | -250 | 187 | |||
| ROCE % | 30% | 6% | -6% | 7% | -7% | -1% | -0% | 0% | 0% |
Documents
Announcements
- Outcome Of Board Meeting Of The Company Held On 29Th June, 2024. 29 Jun
- Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On 29Th June, 2024. 29 Jun
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Allotment
27 Jun - Outcome of fund raising committee held on 27-06-2024 , Conversion of 1,46,061 warrants into equal number of equity of the Company
-
Announcement under Regulation 30 (LODR)-Allotment
25 Jun - Allotment of 1,25,85,300 fully convertible warrants at Issue Price of Rs.300/- on Preferential basis
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
HMPL is in the business of infrastructure development as an EPC Contracting company. It works as a sub-contractor in executing various national highway road projects awarded by government authorities such as Maharashtra State Road Development Corporation Ltd. and National Highways Authority of India. Its core competency is in the field of construction of roads. Company also plans to expand into Other Verticals of Infrastructure EPC Contract.