Fame India Ltd(Merged)

Fame India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fame India Ltd(Merged)

₹ 35.0 -0.43%
25 Jun 2013
Company website BSE: 532631
About
[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 35.0
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 29.1
  • Dividend Yield 0.00 %
  • ROCE 2.55 %
  • ROE -3.20 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.22% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012
54.46 41.70 38.91 44.97 47.34 32.93 52.15 62.59 56.77 47.75 60.70 70.83 70.72
41.70 38.42 35.86 38.54 32.46 37.32 44.88 56.84 51.15 45.81 55.52 62.42 61.49
Operating Profit 12.76 3.28 3.05 6.43 14.88 -4.39 7.27 5.75 5.62 1.94 5.18 8.41 9.23
OPM % 23.43% 7.87% 7.84% 14.30% 31.43% -13.33% 13.94% 9.19% 9.90% 4.06% 8.53% 11.87% 13.05%
0.46 0.03 0.18 0.26 0.25 4.62 0.27 0.71 0.48 -7.76 -1.17 -0.49 0.03
Interest 1.93 1.74 2.25 1.18 1.37 2.02 1.13 1.82 2.89 2.69 0.65 0.72 0.94
Depreciation 4.42 4.25 4.64 4.07 4.21 4.17 4.38 4.44 4.18 3.81 4.60 4.84 5.41
Profit before tax 6.87 -2.68 -3.66 1.44 9.55 -5.96 2.03 0.20 -0.97 -12.32 -1.24 2.36 2.91
Tax % 0.00% 0.00% 0.00% 0.00% 18.95% -41.11% 1.48% 5.00% -1.03% -0.16% 0.00% 2.54% 1.37%
6.87 -2.68 -3.66 1.44 7.74 -3.51 2.00 0.19 -0.96 -12.30 -1.24 2.30 2.87
EPS in Rs 1.97 -0.77 -1.05 0.41 2.22 -1.01 0.57 0.05 -0.27 -2.22 -0.22 0.42 0.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 TTM
29 52 78 110 145 182 206 250
29 44 67 99 133 162 185 225
Operating Profit -0 8 11 11 12 20 20 25
OPM % -0% 15% 14% 10% 8% 11% 10% 10%
3 10 13 7 6 5 -6 -9
Interest 4 4 3 5 7 7 9 5
Depreciation 4 4 6 12 17 17 17 19
Profit before tax -5 10 14 1 -6 1 -11 -8
Tax % 2% 6% 13% -132% 0% -46% 0%
-5 10 12 2 -6 2 -11 -8
EPS in Rs -1.54 3.11 3.57 0.54 -1.79 0.57 -2.01 -1.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 23%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 129%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 1%
3 Years: -4%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 32 32 35 35 35 35 55
Reserves 22 23 58 49 39 34 106
45 120 86 128 131 119 31
8 20 33 51 63 54 38
Total Liabilities 107 195 213 263 267 242 229
31 47 77 127 142 125 119
CWIP 7 15 30 35 13 21 13
Investments 27 25 27 22 21 22 41
42 108 79 79 91 75 57
Total Assets 107 195 213 263 267 242 229

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
-6 -3 -1 18 18 28 33
-14 -19 -44 -44 -22 -10 -11
36 72 -2 24 7 -23 -23
Net Cash Flow 16 49 -47 -2 3 -4 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 25 22 10 4 10 10 9
Inventory Days
Days Payable
Cash Conversion Cycle 25 22 10 4 10 10 9
Working Capital Days 194 145 121 30 17 -76 -48
ROCE % 10% 10% 3% 0% 2% 3%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports