Beeyu Overseas Ltd
₹ 4.22
-4.95%
12 Feb
- close price
- Market Cap ₹ 5.97 Cr.
- Current Price ₹ 4.22
- High / Low ₹ 7.81 / 2.70
- Stock P/E
- Book Value ₹ 0.01
- Dividend Yield 0.00 %
- ROCE -106 %
- ROE -106 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 298 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 24.6%
- Company has a low return on equity of -23.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Upcoming result date: today
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.13 | 0.09 | 0.07 | 0.07 | 0.09 | 0.17 | 0.62 | 0.18 | 0.12 | 0.13 | 0.12 | 0.32 | 0.38 | |
Operating Profit | -0.13 | -0.09 | -0.07 | -0.07 | -0.09 | -0.17 | -0.62 | -0.18 | -0.12 | -0.13 | -0.12 | -0.32 | -0.38 |
OPM % | |||||||||||||
0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
Profit before tax | -0.12 | -0.08 | -0.04 | -0.04 | -0.05 | -0.13 | -0.58 | -0.04 | 0.02 | 0.01 | 0.02 | -0.18 | -0.26 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 420.00% | -23.08% | 1.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.11 | -0.08 | -0.04 | -0.03 | -0.26 | -0.11 | -0.59 | -0.05 | 0.02 | 0.01 | 0.01 | -0.18 | -0.24 | |
EPS in Rs | -0.08 | -0.06 | -0.03 | -0.02 | -0.18 | -0.08 | -0.42 | -0.04 | 0.01 | 0.01 | 0.01 | -0.13 | -0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | % |
TTM: | -1900% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 65% |
3 Years: | -2% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | -22% |
5 Years: | -17% |
3 Years: | -24% |
Last Year: | -106% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 |
Reserves | -13.21 | -13.30 | -12.97 | -13.01 | -13.28 | -13.39 | -13.98 | -13.91 | -13.89 | -13.89 | -13.88 | -14.06 | -14.12 |
0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.02 | 1.02 | 1.04 | 1.03 | 1.30 | 1.38 | 3.21 | 3.16 | 3.08 | 3.03 | 2.98 | 2.92 | 2.88 | |
Total Liabilities | 2.00 | 1.91 | 2.26 | 2.21 | 2.16 | 2.13 | 3.37 | 3.39 | 3.33 | 3.28 | 3.24 | 3.00 | 2.90 |
1.76 | 1.69 | 2.04 | 2.00 | 1.20 | 1.17 | 1.15 | 1.12 | 1.10 | 1.07 | 1.05 | 1.02 | 1.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.24 | 0.22 | 0.22 | 0.21 | 0.96 | 0.96 | 2.22 | 2.27 | 2.23 | 2.21 | 2.19 | 1.98 | 1.89 | |
Total Assets | 2.00 | 1.91 | 2.26 | 2.21 | 2.16 | 2.13 | 3.37 | 3.39 | 3.33 | 3.28 | 3.24 | 3.00 | 2.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.02 | -0.02 | -0.01 | 0.00 | -0.03 | -0.01 | -1.95 | 0.14 | 0.00 | 0.03 | 0.03 | 0.06 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
0.05 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 1.94 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | |
Net Cash Flow | 0.03 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | -0.05 | -0.02 | -0.01 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -11.76% | -8.56% | -3.79% | -3.33% | -4.90% | -16.15% | -127.47% | -20.51% | 8.33% | 4.00% | 7.84% | -105.88% |
Documents
Announcements
-
Integrated Filing (Financial)
4h - Integrated filing of financial results for Q3 2024.
-
Unaudited Financial Results Of The Company For The Quarter And Nine Months Ended 31St December, 2024,
5h - Unaudited financial results for nine months ended December 2024.
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2024
5h - Board meeting to approve unaudited financial results.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2024
4 Feb - Board meeting to approve Q3 financial results.
-
Integrated Filing (Governance)
13 Jan - Quarterly Corporate Governance compliance report submitted.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2][3]
BOL was in the business of Tea Plantation. It had Tea Gardens at Ooty in Tamil Nadu. Currently, they have discontinued their manufacturing activities and is looking for another line of business. They have also leased out their office in Kolkata.