Uniply Industries Ltd
Uniply Industries is engaged in the business of manufacturing plywood and its allied products.
- Market Cap ₹ 67.1 Cr.
- Current Price ₹ 4.00
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 35.5
- Dividend Yield 0.00 %
- ROCE 2.07 %
- ROE -0.61 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.11 times its book value
- Company's working capital requirements have reduced from 197 days to 12.8 days
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.78% over last 3 years.
- Company has high debtors of 435 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
83 | 86 | 103 | 121 | 122 | 146 | 107 | 136 | 162 | 134 | 172 | 228 | 0 | |
85 | 82 | 93 | 110 | 120 | 142 | 96 | 119 | 143 | 121 | 168 | 254 | 35 | |
Operating Profit | -2 | 4 | 10 | 10 | 2 | 4 | 11 | 16 | 19 | 13 | 4 | -26 | -35 |
OPM % | -2% | 5% | 9% | 9% | 1% | 3% | 11% | 12% | 11% | 9% | 3% | -11% | |
2 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 18 | 35 | 36 | 11 | |
Interest | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 8 | 7 | 4 | 11 | 17 | 12 |
Depreciation | 3 | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | -0 |
Profit before tax | -9 | -5 | 3 | 3 | -6 | -4 | 0 | 6 | 11 | 25 | 27 | -8 | -36 |
Tax % | -29% | -30% | 31% | 31% | -31% | -31% | 15% | 33% | 35% | 41% | 33% | 3% | |
-6 | -3 | 2 | 2 | -4 | -3 | 0 | 4 | 7 | 15 | 18 | -8 | -32 | |
EPS in Rs | 0.29 | -0.57 | -0.34 | 0.05 | 0.38 | 0.62 | 1.25 | 1.11 | -0.51 | -1.90 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16% | 22% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 16% |
3 Years: | 12% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -230% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | -41% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 14 | 14 | 17 | 17 | 20 | 24 | 24 | 33 | 34 | 34 |
Reserves | 4 | 1 | 15 | 18 | 14 | 11 | 11 | 39 | 118 | 365 | 514 | 567 | 562 |
47 | 48 | 42 | 41 | 44 | 56 | 62 | 58 | 64 | 97 | 119 | 119 | 119 | |
39 | 22 | 23 | 30 | 44 | 32 | 33 | 21 | 28 | 33 | 111 | 294 | 300 | |
Total Liabilities | 103 | 82 | 92 | 103 | 116 | 115 | 123 | 138 | 234 | 519 | 777 | 1,013 | 1,015 |
38 | 15 | 28 | 27 | 29 | 27 | 26 | 24 | 24 | 3 | 4 | 3 | 3 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 170 | 270 | 173 | 173 |
64 | 68 | 65 | 76 | 87 | 88 | 98 | 114 | 152 | 346 | 502 | 837 | 840 | |
Total Assets | 103 | 82 | 92 | 103 | 116 | 115 | 123 | 138 | 234 | 519 | 777 | 1,013 | 1,015 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | -15 | 10 | 4 | 5 | -10 | 2 | -14 | -15 | 118 | -4 | -167 | |
-7 | 18 | -1 | -0 | -3 | 0 | -0 | -0 | -59 | -383 | -156 | 131 | |
-15 | -5 | -11 | -4 | -3 | 8 | -2 | 15 | 76 | 262 | 202 | -7 | |
Net Cash Flow | 2 | -2 | -2 | -1 | -1 | -1 | -1 | 1 | 2 | -3 | 42 | -43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 87 | 82 | 65 | 67 | 68 | 51 | 81 | 166 | 157 | 9 | 112 | 435 |
Inventory Days | 174 | 204 | 175 | 184 | 196 | 181 | 299 | 162 | 162 | 0 | 519 | 0 |
Days Payable | 149 | 84 | 91 | 104 | 154 | 95 | 145 | 56 | 62 | 536 | ||
Cash Conversion Cycle | 113 | 202 | 149 | 147 | 110 | 138 | 235 | 272 | 257 | 9 | 95 | 435 |
Working Capital Days | 67 | 156 | 115 | 114 | 102 | 122 | 199 | 235 | 235 | 9 | 570 | 13 |
ROCE % | -4% | 8% | 13% | 13% | 1% | 4% | 11% | 14% | 11% | 5% | 7% | 2% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
9 Aug - Outcome of the 07th Stakeholders Consultation Committee(SCC) of Uniply Industries Limited originally held on July 25th 2024 and adjourned to August 05th 2024.
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
22 Jul - Seventh Stakeholders Consultation Committee meeting scheduled to be held on 25th July 2024.
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
12 Jun - Outcome of the 6th Stakeholders Consultation Committee meeting held on 05th June 2024.
-
Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
25 Mar - E-auction was held on 20th March 2024 for sale of brand Uniply and PLBB Products Private Limited has emerged as the successful bidder in the …
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
8 Mar - Outcome of 05th Stakeholders Consultation Committee meeting (Adjourned) is attached herewith for records.
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Nov 2017TranscriptNotesPPT