HSBC InvestDirect (India) Ltd
HSBC InvestDirect (India) Ltd is engaged in broking business, financing business & others.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 1.56 %
- ROE 0.96 %
- Face Value ₹
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -15.9% over past five years.
- Company has a low return on equity of 0.68% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
119.51 | 39.81 | 24.77 | 14.41 | 16.09 | 37.14 | 27.15 | 11.34 | 11.20 | 10.40 | 8.72 | 11.44 | |
57.60 | 12.08 | 35.86 | 17.21 | 6.07 | 9.04 | 5.75 | 11.39 | 4.64 | 10.42 | 2.51 | 4.19 | |
Operating Profit | 61.91 | 27.73 | -11.09 | -2.80 | 10.02 | 28.10 | 21.40 | -0.05 | 6.56 | -0.02 | 6.21 | 7.25 |
OPM % | 51.80% | 69.66% | -44.77% | -19.43% | 62.27% | 75.66% | 78.82% | -0.44% | 58.57% | -0.19% | 71.22% | 63.37% |
2.95 | 1.15 | 0.93 | 8.76 | 0.43 | -6.63 | -242.46 | 0.76 | -4.53 | 8.53 | 0.07 | 0.49 | |
Interest | 3.63 | 3.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 2.12 | 0.09 | 0.83 | 1.17 | 1.51 | 1.82 | 2.21 | 1.83 | 0.54 | 0.01 | 0.01 | 0.01 |
Profit before tax | 59.11 | 25.41 | -10.99 | 4.79 | 8.94 | 19.65 | -223.27 | -1.12 | 1.49 | 8.50 | 6.27 | 7.73 |
Tax % | 34.93% | 38.69% | 38.40% | 131.11% | 60.07% | 2.19% | 1.55% | -17.86% | 178.52% | 36.00% | 44.02% | 38.16% |
38.46 | 15.58 | -15.21 | -1.49 | 3.57 | 19.22 | -226.74 | -0.93 | -1.16 | 5.44 | 3.50 | 4.78 | |
EPS in Rs | 5.51 | 2.23 | -2.18 | -0.21 | 0.50 | 2.72 | -32.03 | -0.13 | -0.16 | 0.77 | 0.49 | 0.68 |
Dividend Payout % | 45.40% | 134.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -16% |
3 Years: | 1% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | -19% |
3 Years: | 114% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 69.84 | 69.84 | 69.84 | 70.57 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 |
Reserves | 621.52 | 612.59 | 597.39 | 608.31 | 623.86 | 643.08 | 416.34 | 415.41 | 414.25 | 419.69 | 423.19 | 427.98 |
73.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
40.60 | 29.04 | 2.67 | 2.60 | 5.73 | 10.00 | 8.69 | 9.59 | 5.28 | 4.59 | 5.21 | 5.91 | |
Total Liabilities | 805.67 | 711.47 | 669.90 | 681.48 | 700.86 | 724.35 | 496.30 | 496.27 | 490.80 | 495.55 | 499.67 | 505.16 |
1.09 | 0.71 | 11.23 | 10.13 | 9.90 | 9.61 | 7.93 | 5.50 | 0.46 | 0.45 | 0.43 | 0.42 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 433.99 | 448.99 | 478.49 | 488.67 | 554.04 | 579.20 | 351.74 | 350.90 | 340.51 | 415.33 | 435.13 | 389.01 |
370.59 | 261.77 | 180.18 | 182.68 | 136.92 | 135.54 | 136.63 | 139.87 | 149.83 | 79.77 | 64.11 | 115.73 | |
Total Assets | 805.67 | 711.47 | 669.90 | 681.48 | 700.86 | 724.35 | 496.30 | 496.27 | 490.80 | 495.55 | 499.67 | 505.16 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.72 | 118.45 | 14.33 | 10.95 | 29.46 | 3.09 | -6.20 | 0.08 | -11.57 | -0.24 | 0.00 | 0.01 | |
-18.12 | -14.24 | -74.49 | 0.03 | -64.02 | -0.05 | -0.10 | 0.13 | 10.58 | 0.00 | 0.00 | 0.00 | |
-10.49 | -20.87 | -24.51 | 13.15 | 12.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -29.33 | 83.34 | -84.67 | 24.13 | -21.88 | 3.04 | -6.30 | 0.21 | -0.99 | -0.24 | 0.00 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25.44 | 28.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 25.44 | 28.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 453.88 | 969.21 | 2,447.73 | 3,894.43 | 2,801.13 | 1,067.29 | 1,579.52 | 3,734.33 | 4,287.45 | 2,213.51 | 1,958.94 | 3,140.79 |
ROCE % | 8.95% | 3.98% | -1.63% | 0.71% | 1.30% | 3.85% | 3.35% | -0.23% | 1.24% | 0.31% | 1.27% | 1.56% |
Documents
Announcements
No data available.
Annual reports
No data available.