HSBC InvestDirect (India) Ltd

HSBC InvestDirect (India) Ltd

None%
- close price
About

HSBC InvestDirect (India) Ltd is engaged in broking business, financing business & others.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 1.56 %
  • ROE 0.96 %
  • Face Value

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -15.9% over past five years.
  • Company has a low return on equity of 0.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
119.51 39.81 24.77 14.41 16.09 37.14 27.15 11.34 11.20 10.40 8.72 11.44
57.60 12.08 35.86 17.21 6.07 9.04 5.75 11.39 4.64 10.42 2.51 4.19
Operating Profit 61.91 27.73 -11.09 -2.80 10.02 28.10 21.40 -0.05 6.56 -0.02 6.21 7.25
OPM % 51.80% 69.66% -44.77% -19.43% 62.27% 75.66% 78.82% -0.44% 58.57% -0.19% 71.22% 63.37%
2.95 1.15 0.93 8.76 0.43 -6.63 -242.46 0.76 -4.53 8.53 0.07 0.49
Interest 3.63 3.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 2.12 0.09 0.83 1.17 1.51 1.82 2.21 1.83 0.54 0.01 0.01 0.01
Profit before tax 59.11 25.41 -10.99 4.79 8.94 19.65 -223.27 -1.12 1.49 8.50 6.27 7.73
Tax % 34.93% 38.69% 38.40% 131.11% 60.07% 2.19% 1.55% -17.86% 178.52% 36.00% 44.02% 38.16%
38.46 15.58 -15.21 -1.49 3.57 19.22 -226.74 -0.93 -1.16 5.44 3.50 4.78
EPS in Rs 5.51 2.23 -2.18 -0.21 0.50 2.72 -32.03 -0.13 -0.16 0.77 0.49 0.68
Dividend Payout % 45.40% 134.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: -16%
3 Years: 1%
TTM: 31%
Compounded Profit Growth
10 Years: -11%
5 Years: -19%
3 Years: 114%
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 69.84 69.84 69.84 70.57 71.27 71.27 71.27 71.27 71.27 71.27 71.27 71.27
Reserves 621.52 612.59 597.39 608.31 623.86 643.08 416.34 415.41 414.25 419.69 423.19 427.98
73.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40.60 29.04 2.67 2.60 5.73 10.00 8.69 9.59 5.28 4.59 5.21 5.91
Total Liabilities 805.67 711.47 669.90 681.48 700.86 724.35 496.30 496.27 490.80 495.55 499.67 505.16
1.09 0.71 11.23 10.13 9.90 9.61 7.93 5.50 0.46 0.45 0.43 0.42
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 433.99 448.99 478.49 488.67 554.04 579.20 351.74 350.90 340.51 415.33 435.13 389.01
370.59 261.77 180.18 182.68 136.92 135.54 136.63 139.87 149.83 79.77 64.11 115.73
Total Assets 805.67 711.47 669.90 681.48 700.86 724.35 496.30 496.27 490.80 495.55 499.67 505.16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-0.72 118.45 14.33 10.95 29.46 3.09 -6.20 0.08 -11.57 -0.24 0.00 0.01
-18.12 -14.24 -74.49 0.03 -64.02 -0.05 -0.10 0.13 10.58 0.00 0.00 0.00
-10.49 -20.87 -24.51 13.15 12.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -29.33 83.34 -84.67 24.13 -21.88 3.04 -6.30 0.21 -0.99 -0.24 0.00 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 25.44 28.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 25.44 28.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 453.88 969.21 2,447.73 3,894.43 2,801.13 1,067.29 1,579.52 3,734.33 4,287.45 2,213.51 1,958.94 3,140.79
ROCE % 8.95% 3.98% -1.63% 0.71% 1.30% 3.85% 3.35% -0.23% 1.24% 0.31% 1.27% 1.56%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.