HSBC InvestDirect (India) Ltd

HSBC InvestDirect (India) Ltd

None%
- close price
About

HSBC InvestDirect (India) Ltd is engaged in broking business, financing business & others.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 5.29 %
  • ROE 4.27 %
  • Face Value

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -17.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2017 Mar 2018
1,493 236 393 220 170 157 138 114 68 49 41 43
1,386 160 236 264 211 165 136 96 85 16 11 13
Operating Profit 106 76 157 -44 -41 -8 2 19 -17 34 30 30
OPM % 7% 32% 40% -20% -24% -5% 1% 16% -24% 68% 73% 70%
0 3 2 4 13 2 -8 -1 -0 -12 1 0
Interest 2 5 58 37 7 16 23 20 9 0 0 0
Depreciation 5 9 10 23 23 22 15 25 6 2 0 0
Profit before tax 100 65 90 -100 -57 -45 -44 -27 -31 19 31 30
Tax % 31% 39% 40% 9% 19% 12% 2% 44% 26% 54% 36% 32%
69 40 54 -109 -68 -50 -44 -38 -38 9 20 20
EPS in Rs 5.76 7.87 -15.67 -9.61 -7.05 -6.22 -5.33 -5.41 1.25 2.77 2.87
Dividend Payout % 29% 43% 38% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -20%
5 Years: -18%
3 Years: -4%
TTM: 5%
Compounded Profit Growth
10 Years: -9%
5 Years: 21%
3 Years: 14%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2017 Mar 2018
Equity Capital 67 70 70 70 71 71 71 71 71 71 71 71
Reserves 591 623 653 573 488 450 402 362 343 351 395 415
2 81 420 20 20 159 296 114 0 0 0 0
277 176 293 145 296 189 174 170 116 103 99 100
Total Liabilities 937 949 1,436 808 875 870 943 718 530 525 565 587
26 36 37 89 78 64 51 24 17 1 1 1
CWIP 0 0 6 1 0 0 0 0 0 0 0 0
Investments 2 10 1 2 2 2 2 3 2 0 95 49
909 903 1,391 716 795 805 890 691 511 525 470 537
Total Assets 937 949 1,436 808 875 870 943 718 530 525 565 587

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2017 Mar 2018
-23 -393 143 108 -166 -169 -87 203 -49 -24 -14 14
-445 379 -17 -60 -12 -9 -3 -0 -132 21 14 -14
500 -11 -21 -4 64 135 109 -183 124 0 0 -0
Net Cash Flow 33 -24 104 43 -114 -43 19 20 -57 -2 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2017 Mar 2018
Debtor Days 46 138 141 52 189 124 153 48 0 0 0 0
Inventory Days 4
Days Payable 69
Cash Conversion Cycle -20 138 141 52 189 124 153 48 0 0 0 0
Working Capital Days 34 777 750 401 797 1,218 1,599 1,311 2,053 2,048 2,217 3,074
ROCE % 10% 15% -7% -8% -4% -2% -1% -4% 7% 5%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.