Aurionpro Solutions Ltd
Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.
- Market Cap ₹ 9,071 Cr.
- Current Price ₹ 1,643
- High / Low ₹ 1,992 / 603
- Stock P/E 191
- Book Value ₹ 118
- Dividend Yield 0.15 %
- ROCE 12.2 %
- ROE 8.82 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 17.4%
Cons
- Stock is trading at 13.9 times its book value
- Promoter holding has decreased over last quarter: -3.03%
- Promoter holding is low: 26.9%
- Company has a low return on equity of 11.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
194 | 218 | 261 | 160 | 211 | 268 | 332 | 285 | 192 | 290 | 420 | 582 | 609 | |
167 | 213 | 240 | 127 | 178 | 236 | 278 | 244 | 150 | 242 | 360 | 510 | 530 | |
Operating Profit | 27 | 5 | 21 | 34 | 32 | 32 | 54 | 41 | 42 | 48 | 60 | 73 | 78 |
OPM % | 14% | 2% | 8% | 21% | 15% | 12% | 16% | 15% | 22% | 17% | 14% | 12% | 13% |
12 | 36 | 13 | 5 | 8 | 6 | 15 | 6 | -36 | 3 | 9 | 4 | 8 | |
Interest | 13 | 13 | 11 | 9 | 9 | 9 | 10 | 16 | 14 | 6 | 9 | 10 | 9 |
Depreciation | 12 | 8 | 9 | 9 | 13 | 12 | 10 | 15 | 11 | 10 | 11 | 15 | 16 |
Profit before tax | 14 | 21 | 14 | 20 | 18 | 17 | 49 | 16 | -20 | 35 | 50 | 51 | 61 |
Tax % | 14% | -30% | 30% | 38% | 46% | 29% | 25% | 37% | 25% | 26% | 22% | 24% | |
12 | 27 | 10 | 12 | 10 | 12 | 37 | 10 | -25 | 26 | 39 | 39 | 47 | |
EPS in Rs | 3.54 | 7.44 | 2.46 | 2.80 | 2.24 | 2.60 | 7.81 | 2.26 | -5.38 | 5.79 | 8.47 | 7.57 | 9.31 |
Dividend Payout % | 18% | 13% | 61% | 54% | 22% | 38% | 13% | 0% | 0% | 22% | 15% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 45% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 4% |
3 Years: | 25% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 98% |
3 Years: | 154% |
1 Year: | 166% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 18 | 20 | 22 | 22 | 24 | 24 | 23 | 23 | 23 | 23 | 25 |
Reserves | 254 | 302 | 344 | 392 | 151 | 179 | 220 | 213 | 191 | 217 | 249 | 582 |
80 | 79 | 62 | 65 | 62 | 58 | 115 | 135 | 102 | 48 | 66 | 69 | |
47 | 85 | 72 | 74 | 86 | 121 | 202 | 134 | 101 | 128 | 187 | 258 | |
Total Liabilities | 398 | 484 | 497 | 553 | 320 | 382 | 560 | 505 | 417 | 415 | 525 | 934 |
26 | 17 | 29 | 45 | 58 | 47 | 68 | 75 | 60 | 60 | 89 | 226 | |
CWIP | 0 | 0 | 1 | 2 | 1 | 3 | 15 | 5 | 13 | 13 | 3 | 1 |
Investments | 174 | 121 | 122 | 183 | 107 | 107 | 107 | 145 | 56 | 78 | 93 | 88 |
198 | 345 | 345 | 323 | 155 | 225 | 371 | 281 | 287 | 264 | 339 | 619 | |
Total Assets | 398 | 484 | 497 | 553 | 320 | 382 | 560 | 505 | 417 | 415 | 525 | 934 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | -31 | -19 | -23 | 53 | 13 | 54 | 4 | 23 | 61 | 40 | -14 | |
-7 | 40 | 43 | -20 | -29 | -1 | -109 | 14 | 16 | 15 | -52 | -68 | |
17 | -2 | -30 | 43 | -15 | -1 | 44 | -24 | -42 | -61 | -1 | 278 | |
Net Cash Flow | 3 | 6 | -6 | 0 | 8 | 11 | -11 | -7 | -4 | 15 | -14 | 196 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138 | 152 | 97 | 158 | 80 | 73 | 153 | 104 | 165 | 133 | 129 | 136 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 138 | 152 | 97 | 158 | 80 | 73 | 153 | 104 | 165 | 133 | 129 | 136 |
Working Capital Days | 254 | 342 | 330 | 478 | 57 | 40 | 111 | 107 | 304 | 114 | 102 | 97 |
ROCE % | 8% | 3% | 6% | 7% | 8% | 10% | 17% | 10% | 10% | 14% | 19% | 12% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM 18h
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Sep - Aurionpro secures INR 200 crore order for Safe City project.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Sep
-
Reporting Under Regulation 31(2) And 31(3) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
4 Sep - Release of encumbrance on promoters' shares.
-
Business Responsibility and Sustainability Reporting (BRSR)
4 Sep - Submission of Business Responsibility and Sustainability Report for FY 2023-24.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Jul 2024Transcript PPT
-
Jun 2024Transcript PPT
-
May 2024TranscriptNotesPPT REC
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Nov 2015TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Business Verticals:[1]
The company has customers which includes large banks & financial institutions, governments & government undertakings and other business organizations. It works in the following business verticals -
a. Banking and Fintech: Aurionpro offers IP based solutions to Retail Banking, Wholesale Banking and Treasury & Capital Markets, which includes Transaction Banking Platform, iCashPro+ and Lending Platform – Smart Lender and ACE platform.
FY23 Update[2]
1 Aurionpro’s subsidiary Integro signed partnership with Finastra, a global provider of financial software applications & marketplaces, to offer Integro’s SmartLender Trade Limits solution alongside its own Trade Innovation solution.
2 A leading bank in the Middle-East became their first customer for their latest product; Auro-Digi.
3 Aurionpro Payment Solutions Pvt. Ltd.(WOS) received in-principle approval from RBI to setup Payment Aggregator business.
b. Technology Innovation Group: The company is an established player in the Smart City segment in India. The company works with various departments of the Government to create Smart Cities and Smart Surveillance through system integration and big data /analytics. It has implemented 3D City, CPMS, City Surveillance projects with various state governments.
Through Smart Mobility, Aurionpro offers Automated Fare Collection (AFC) Solutions panning different technologies like open loop EVM based ticketing, close loop based ticketing and account based ticketing.
Aurionpro has also ventured into the Data Centre building, consulting and hybrid cloud services.
FY23 Update[2]
1 Aurionpro partnered with Webwerks to successfully operartionalise Tier 3 data centres (DC) in Navi Mumbai, Hyderabad and Bangalore. Aurionpro is supporting Webwerks with DC Design, Consultancy, Master Planning and also DC turnkey build, in these projects.
2 Successful go-live of “loT based Integrated Bus ticketing System” for UPSRTC.