Sakuma Exports Ltd
Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]
- Market Cap ₹ 1,104 Cr.
- Current Price ₹ 35.2
- High / Low ₹ 39.3 / 13.2
- Stock P/E 67.6
- Book Value ₹ 9.28
- Dividend Yield 0.14 %
- ROCE 7.81 %
- ROE 5.75 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.79 times its book value
- Company has a low return on equity of 7.54% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.10.7 Cr.
- Working capital days have increased from 47.3 days to 67.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
619 | 1,011 | 1,081 | 1,798 | 2,016 | 2,186 | 2,039 | 1,501 | 1,036 | 2,532 | 2,856 | 1,874 | |
611 | 999 | 1,077 | 1,769 | 1,994 | 2,162 | 1,984 | 1,492 | 1,024 | 2,504 | 2,821 | 1,857 | |
Operating Profit | 8 | 12 | 3 | 29 | 22 | 25 | 54 | 8 | 12 | 28 | 35 | 17 |
OPM % | 1% | 1% | 0% | 2% | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
3 | 3 | 12 | 0 | 12 | 12 | 7 | 13 | 4 | 7 | 7 | 11 | |
Interest | 4 | 4 | 2 | 9 | 12 | 10 | 7 | 2 | 4 | 4 | 7 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
Profit before tax | 6 | 11 | 12 | 19 | 22 | 27 | 54 | 17 | 10 | 29 | 34 | 23 |
Tax % | 31% | 33% | 30% | 32% | 34% | 33% | 34% | 35% | 30% | 22% | 28% | 28% |
4 | 7 | 9 | 13 | 14 | 18 | 36 | 11 | 7 | 23 | 24 | 16 | |
EPS in Rs | 0.19 | 0.32 | 0.40 | 0.59 | 0.66 | 0.65 | 1.26 | 0.40 | 0.23 | 0.73 | 0.77 | 0.52 |
Dividend Payout % | 39% | 23% | 19% | 13% | 11% | 12% | 6% | 0% | 17% | 5% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -2% |
3 Years: | 22% |
TTM: | -34% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -14% |
3 Years: | 37% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 16% |
3 Years: | 46% |
1 Year: | 163% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 21 | 21 | 21 | 23 | 23 | 23 | 23 |
Reserves | 48 | 58 | 61 | 72 | 84 | 149 | 182 | 191 | 208 | 231 | 253 | 268 |
19 | 103 | 128 | 137 | 131 | 46 | 25 | 4 | 5 | 86 | 17 | 99 | |
13 | 22 | 201 | 227 | 300 | 166 | 578 | 757 | 51 | 180 | 105 | 93 | |
Total Liabilities | 97 | 200 | 406 | 452 | 531 | 382 | 807 | 973 | 287 | 521 | 399 | 483 |
4 | 4 | 3 | 3 | 3 | 2 | 2 | 7 | 5 | 5 | 3 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 22 | 78 | 32 | 22 | 25 | 0 |
92 | 196 | 402 | 448 | 527 | 379 | 782 | 888 | 250 | 494 | 370 | 481 | |
Total Assets | 97 | 200 | 406 | 452 | 531 | 382 | 807 | 973 | 287 | 521 | 399 | 483 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
53 | -74 | -13 | -13 | 3 | 46 | 57 | 81 | -68 | -84 | 88 | -92 | |
1 | 1 | 4 | 4 | 5 | 3 | -17 | -55 | 47 | 11 | 1 | 12 | |
-50 | 82 | 18 | 18 | -17 | -44 | -30 | -26 | 8 | 76 | -77 | 77 | |
Net Cash Flow | 5 | 9 | 9 | 9 | -9 | 5 | 10 | -1 | -13 | 3 | 12 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10 | 33 | 103 | 53 | 69 | 26 | 120 | 183 | 36 | 42 | 19 | 41 |
Inventory Days | 39 | 17 | 12 | 14 | 17 | 25 | 7 | 9 | 19 | 13 | 16 | 24 |
Days Payable | 2 | 4 | 66 | 30 | 43 | 22 | 102 | 167 | 9 | 10 | 6 | 3 |
Cash Conversion Cycle | 47 | 46 | 50 | 37 | 43 | 29 | 25 | 25 | 46 | 46 | 30 | 62 |
Working Capital Days | 41 | 56 | 59 | 39 | 36 | 30 | 29 | 18 | 68 | 44 | 31 | 67 |
ROCE % | 10% | 11% | 8% | 17% | 14% | 16% | 27% | 8% | 5% | 11% | 11% |
Documents
Announcements
- Closure of Trading Window 1d
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 1d
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 27 Jun
-
Update on board meeting
26 Jun - The meeting of the Board of the Company is scheduled on 01/07/2024 ,inter alia, to consider and approve In addition to agenda disclosed earlier the …
- Board Meeting Intimation for 1. The Proposal For Issue Of Bonus Shares To The Equity Shareholders Of The Company To Further Reward Their Trust And Investment In The Company. 2. To Consider Any Other Business With The Permission Of The Chair. 19 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Verticals
The business verticals of the co. are International Trade of Agro Commodities; Petrochemicals, Petroleum, and Minerals; Renewable Energy; Distribution and Supply Chain Management [1]