MPDL Ltd

MPDL Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

MPDL Ltd

₹ 44.4 4.98%
26 Jul - close price
monnetgroup.com BSE: 532723
About

Incorporated in 2002, MPDL Ltd is in the business of Real Estate[1]

Key Points

Services Offered:[1]
a) Construction business
b) Other Real estate activities

Website BSE
  • Market Cap ₹ 32.9 Cr.
  • Current Price ₹ 44.4
  • High / Low ₹ 67.3 / 19.3
  • Stock P/E 1.54
  • Book Value ₹ 104
  • Dividend Yield 0.00 %
  • ROCE 20.1 %
  • ROE 32.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.43 times its book value
  • Company has delivered good profit growth of 63.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 13.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.26.8 Cr.
  • Company has high debtors of 568 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.50 3.35 0.46 0.41 1.75 1.54 2.99 3.63 -3.81 2.10 1.37 2.22 -0.88
2.04 3.61 0.80 0.90 2.27 1.91 4.36 5.12 -9.49 2.34 1.58 3.32 1.49
Operating Profit -0.54 -0.26 -0.34 -0.49 -0.52 -0.37 -1.37 -1.49 5.68 -0.24 -0.21 -1.10 -2.37
OPM % -36.00% -7.76% -73.91% -119.51% -29.71% -24.03% -45.82% -41.05% -11.43% -15.33% -49.55%
0.45 0.44 0.34 0.00 0.01 0.01 0.01 0.01 0.40 0.24 26.06 0.47 0.31
Interest -0.62 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.22 0.23 0.45 0.22
Depreciation 0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.53 0.01 -0.01 -0.50 -0.51 -0.37 -1.37 -1.49 5.72 -0.23 25.61 -1.09 -2.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.13% 0.00% 4.72% -25.69% -21.40%
0.53 0.01 -0.01 -0.49 -0.51 -0.36 -1.36 -1.48 6.70 -0.23 24.40 -0.80 -1.80
EPS in Rs 0.72 0.01 -0.01 -0.66 -0.69 -0.49 -1.83 -2.00 9.04 -0.31 32.92 -1.08 -2.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 0 0 0 6 3 6 4 4
0 0 1 2 2 2 2 7 5 8 2 8
Operating Profit -0 -0 -1 -2 -2 -2 -2 -2 -2 -2 2 -4
OPM % -27% -51% -27% 57% -95%
0 0 3 3 3 3 0 1 1 1 0 27
Interest 0 0 0 0 0 0 0 2 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 2 1 1 0 -2 -2 -0 -1 3 22
Tax % 44% 43% 21% 20% 19% 19% 0% 0% 0% 0% -39% 2%
0 0 2 1 1 0 -2 -2 -0 -1 3 21
EPS in Rs 0.07 0.05 2.16 1.32 1.08 0.28 -2.94 -3.10 -0.42 -1.35 4.71 28.94
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: -2%
Compounded Profit Growth
10 Years: 87%
5 Years: 64%
3 Years: 214%
TTM: 515%
Stock Price CAGR
10 Years: 5%
5 Years: 65%
3 Years: 47%
1 Year: 94%
Return on Equity
10 Years: 4%
5 Years: 7%
3 Years: 13%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 47 47 49 50 50 51 48 46 46 45 48 70
0 0 0 0 1 8 10 13 23 27 52 41
47 39 40 39 37 3 3 4 3 3 16 11
Total Liabilities 101 94 96 96 96 68 69 71 80 82 124 130
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 20 20 20 22 22 22 22 22 21 20 20 9
81 73 76 74 74 46 47 49 58 62 103 120
Total Assets 101 94 96 96 96 68 69 71 80 82 124 130

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 1 -2 -2 -7 -9 -2 2 -12 -9 -24 -28
0 -1 2 2 7 3 0 1 1 2 0 38
0 0 0 0 1 6 2 2 10 4 24 -10
Net Cash Flow 0 -0 -0 0 0 0 -0 4 -1 -3 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 146 240 319 568
Inventory Days 10,739 4,037
Days Payable 206 165
Cash Conversion Cycle 10,533 146 240 319 4,440
Working Capital Days 2,405 5,719 3,328 4,952 6,987
ROCE % 0% 4% 2% 2% 1% -3% -1% -1% -2% 3% 20%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
0.00% 0.81% 0.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.87% 5.05% 5.05% 5.05% 4.64% 4.64% 4.64% 4.64% 4.52% 4.25% 4.25% 4.18%
19.15% 19.16% 19.17% 19.98% 20.38% 20.38% 20.39% 20.38% 20.51% 20.77% 20.77% 20.84%
No. of Shareholders 1,7061,8142,0052,0232,0842,0652,1062,0882,1012,1392,2072,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports