STL Global Ltd

STL Global Ltd

₹ 16.6 4.07%
07 Nov - close price
About

Incorporated in 1997, STL Global LTD is in the business of Textile and Real Estate

Key Points

Products & Services:[1]
a) Knitting
b) Dyeing and Processing
c) Yarn Dyeing
d) Woven Process
e) Sewing Thread
f) Readymade Garments Manufacturing
g) Other relevant operations

  • Market Cap 44.2 Cr.
  • Current Price 16.6
  • High / Low 27.3 / 13.2
  • Stock P/E
  • Book Value 9.80
  • Dividend Yield 0.00 %
  • ROCE -3.39 %
  • ROE -9.16 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -10.2% over past five years.
  • Company has a low return on equity of 0.78% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.34 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
25.23 31.71 33.75 29.73 29.05 25.69 25.63 20.27 16.44 21.31 25.64 23.40 24.85
24.39 30.81 32.30 28.83 27.82 24.88 25.86 19.73 17.35 21.02 25.18 23.77 24.50
Operating Profit 0.84 0.90 1.45 0.90 1.23 0.81 -0.23 0.54 -0.91 0.29 0.46 -0.37 0.35
OPM % 3.33% 2.84% 4.30% 3.03% 4.23% 3.15% -0.90% 2.66% -5.54% 1.36% 1.79% -1.58% 1.41%
0.60 0.11 0.01 0.22 0.04 0.00 0.00 0.18 0.04 0.01 0.00 0.27 0.06
Interest 0.18 0.18 0.18 0.24 0.18 0.18 0.14 0.17 0.12 0.25 0.24 0.41 0.26
Depreciation 0.28 0.28 0.32 0.36 0.35 0.41 0.42 0.40 0.34 0.35 0.35 0.36 0.27
Profit before tax 0.98 0.55 0.96 0.52 0.74 0.22 -0.79 0.15 -1.33 -0.30 -0.13 -0.87 -0.12
Tax % 0.00% 41.82% 0.00% -140.38% 13.51% 40.91% -21.52% 46.67% 2.26% 10.00% 7.69% -12.64% 0.00%
0.98 0.32 0.96 1.23 0.63 0.14 -0.62 0.07 -1.36 -0.32 -0.14 -0.76 -0.12
EPS in Rs 0.36 0.12 0.35 0.45 0.23 0.05 -0.23 0.03 -0.50 -0.12 -0.05 -0.28 -0.04
Raw PDF
Upcoming result date: 14 November 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
70.36 71.67 78.91 68.63 81.66 104.50 148.23 92.36 72.33 120.26 100.63 86.79 95.20
82.18 70.57 78.86 62.97 63.08 85.09 104.17 89.59 69.03 115.97 98.29 87.31 94.47
Operating Profit -11.82 1.10 0.05 5.66 18.58 19.41 44.06 2.77 3.30 4.29 2.34 -0.52 0.73
OPM % -16.80% 1.53% 0.06% 8.25% 22.75% 18.57% 29.72% 3.00% 4.56% 3.57% 2.33% -0.60% 0.77%
0.12 0.03 0.17 -3.66 1.92 15.22 2.53 24.67 36.01 0.76 0.22 0.32 0.34
Interest 19.93 22.84 23.88 2.00 0.01 0.39 1.08 0.85 0.54 0.80 0.66 1.03 1.16
Depreciation 7.47 6.59 6.42 4.69 3.64 2.86 2.20 1.71 1.36 1.24 1.58 1.40 1.33
Profit before tax -39.10 -28.30 -30.08 -4.69 16.85 31.38 43.31 24.88 37.41 3.01 0.32 -2.63 -1.42
Tax % 0.38% 2.05% 0.00% 7.04% 0.00% 1.72% 0.00% 0.00% 0.00% -16.61% 31.25% -1.90%
-39.24 -28.88 -30.08 -5.02 16.85 30.84 43.31 24.88 37.40 3.50 0.22 -2.58 -1.34
EPS in Rs -14.29 -10.52 -10.96 -1.83 6.14 11.23 15.78 9.06 13.62 1.27 0.08 -0.94 -0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -10%
3 Years: 6%
TTM: 8%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: 24%
Stock Price CAGR
10 Years: 26%
5 Years: 17%
3 Years: 3%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 27.22 27.22 27.22 27.22 27.22 27.22 27.22 27.22 27.22 27.22 27.22 27.22
Reserves -57.85 -87.33 -132.40 -140.32 -127.56 -100.07 -63.77 -38.89 -1.41 2.02 2.24 -0.33
158.11 160.03 160.43 153.58 103.69 67.27 62.13 58.16 50.62 32.78 18.59 19.32
39.94 62.51 83.83 78.48 63.86 71.58 70.53 46.92 14.94 20.22 18.46 22.69
Total Liabilities 167.42 162.43 139.08 118.96 67.21 66.00 96.11 93.41 91.37 82.24 66.51 68.90
54.56 48.49 30.54 26.22 23.27 20.55 20.50 18.96 17.92 19.06 18.96 17.95
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 1.07 0.00 0.00 0.00
112.85 113.93 108.53 92.73 43.93 45.44 75.60 74.44 72.38 63.18 47.55 50.95
Total Assets 167.42 162.43 139.08 118.96 67.21 66.00 96.11 93.41 91.37 82.24 66.51 68.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
46.41 44.92 54.92 -28.69 32.50 -3.75 10.07 9.49 1.76 20.70 10.96 -4.84
-0.51 -0.47 -0.38 0.06 -0.51 1.69 -0.99 -0.20 -0.69 -1.35 -1.28 -0.10
-44.30 -46.35 -47.33 27.45 -38.13 1.83 -7.82 -10.20 -0.21 -20.62 -9.72 5.08
Net Cash Flow 1.60 -1.91 7.21 -1.17 -6.13 -0.23 1.27 -0.91 0.85 -1.27 -0.04 0.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 215.60 208.70 189.18 191.09 76.88 68.18 135.38 230.87 283.60 125.90 105.26 108.21
Inventory Days 367.00 423.58 229.69 244.60 177.42 124.56 59.41 52.16 66.52 65.39 53.87 77.59
Days Payable 52.46 59.65 48.81 62.93 90.85 95.69 67.93 87.71 90.99 80.92 90.19 121.65
Cash Conversion Cycle 530.14 572.63 370.06 372.76 163.45 97.05 126.86 195.32 259.13 110.37 68.94 64.15
Working Capital Days 178.97 -39.62 -305.33 -214.12 -52.12 76.42 120.48 167.01 222.29 114.27 90.42 96.69
ROCE % -13.39% -4.81% -7.99% 2.74% 70.91% 444.10% 3.72% 3.61% 4.77% 1.78% -3.39%

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76% 65.76%
0.18% 0.18% 0.18% 0.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.07% 34.07% 34.07% 34.07% 34.24% 34.24% 34.24% 34.24% 34.24% 34.24% 34.24% 34.23%
No. of Shareholders 11,99313,00112,41512,10712,43812,44212,82413,89113,28413,71113,56214,387

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents