Inditrade Capital Ltd

Inditrade Cap. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inditrade Capital Ltd

₹ 6.80 0.15%
12 Mar 4:01 p.m.
inditrade.com BSE: 532745
About

Incorporated in 1994, Inditrade Capital Ltd is in the business of financial services, commodity broking, direct insurance agents, marketing support services, e-commerce in rural areas and dealing in commodities[1]

Key Points

Business Overview:[1]
The company and its subsidiaries are engaged in lending to marginalized sectors of the economy through the businesses of microfinance, microlending, and agri-Commodity Financing

Website BSE
  • Market Cap ₹ 15.9 Cr.
  • Current Price ₹ 6.80
  • High / Low ₹ 36.4 / 6.70
  • Stock P/E
  • Book Value ₹ 27.8
  • Dividend Yield 0.00 %
  • ROCE 5.89 %
  • ROE 0.75 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.25 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 31.1%
  • Company has a low return on equity of 0.49% over last 3 years.
  • Contingent liabilities of Rs.179 Cr.
  • Promoters have pledged 96.4% of their holding.
  • Debtor days have increased from 70.5 to 116 days.
  • Promoter holding has decreased over last 3 years: -42.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.67 1.75 2.55 3.60 1.89 3.07 3.14 3.20 2.26 5.69 2.20 2.56 1.60
0.14 0.18 0.22 0.20 0.17 0.33 0.28 0.23 0.23 3.69 0.24 35.24 0.17
Operating Profit 1.53 1.57 2.33 3.40 1.72 2.74 2.86 2.97 2.03 2.00 1.96 -32.68 1.43
OPM % 91.62% 89.71% 91.37% 94.44% 91.01% 89.25% 91.08% 92.81% 89.82% 35.15% 89.09% -1,276.56% 89.38%
1.03 0.17 0.32 0.00 0.00 0.33 0.05 0.04 0.14 0.30 0.00 0.01 0.00
Interest 0.71 0.85 1.51 0.96 1.27 2.06 2.12 2.27 1.39 1.41 1.37 1.43 1.46
Depreciation 0.73 0.73 0.73 0.73 0.73 0.73 0.73 0.73 0.73 0.20 0.20 0.21 0.20
Profit before tax 1.12 0.16 0.41 1.71 -0.28 0.28 0.06 0.01 0.05 0.69 0.39 -34.31 -0.23
Tax % 44.64% -118.75% 97.56% -9.94% -25.00% -3.57% 266.67% -2,800.00% 80.00% 30.43% 25.64% -27.83% 30.43%
0.63 0.35 0.01 1.89 -0.21 0.29 -0.10 0.29 0.01 0.47 0.29 -24.75 -0.29
EPS in Rs 0.27 0.15 0.00 0.81 -0.09 0.12 -0.04 0.12 0.00 0.20 0.12 -10.60 -0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
19 15 22 21 24 28 2 0 1 5 11 14 12
19 13 14 18 23 25 3 1 1 3 1 4 39
Operating Profit 1 1 8 4 1 2 -1 -1 1 2 10 10 -27
OPM % 5% 9% 36% 17% 6% 8% -81% -198% 65% 47% 91% 69% -226%
1 1 1 1 3 3 9 3 0 0 1 1 0
Interest 0 0 0 0 0 0 0 1 1 2 6 7 6
Depreciation 4 3 1 1 1 1 0 0 0 2 3 2 1
Profit before tax -3 -1 8 4 3 4 7 1 0 -1 2 1 -33
Tax % 0% 0% 1% 14% 9% -2% 0% 37% -20% 47% 7% 16%
-3 -1 8 3 3 4 7 1 0 -1 2 1 -24
EPS in Rs -1.30 -0.39 3.23 1.34 1.26 1.66 3.13 0.34 0.08 -0.56 0.84 0.29 -10.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 54%
3 Years: 113%
TTM: 3%
Compounded Profit Growth
10 Years: 10%
5 Years: -31%
3 Years: 56%
TTM: -5055%
Stock Price CAGR
10 Years: -10%
5 Years: -28%
3 Years: -39%
1 Year: -76%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 23 23 23 23 23 23 23 23 23 23 23 23 23
Reserves 47 46 53 56 59 63 68 66 68 67 69 66 42
0 0 0 0 0 0 0 7 8 37 58 33 41
15 20 12 14 21 30 4 1 3 2 4 2 2
Total Liabilities 85 89 88 94 103 116 95 98 102 130 154 125 108
6 3 2 2 2 1 0 0 0 7 5 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 37 49 51 40 48 54 74 85 89 89 89 89 64
43 38 36 53 53 60 21 12 12 33 61 34 42
Total Assets 85 89 88 94 103 116 95 98 102 130 154 125 108

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 2 -4 -4 5 13 10 6 4 -1 2 3
2 3 3 12 -10 -5 -25 -11 -4 -28 -23 21
-12 -0 -0 -2 2 -2 0 5 0 29 21 -25
Net Cash Flow -4 4 -2 6 -3 6 -15 -1 -0 -0 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 146 321 228 158 70 178 0 0 0 0 25 116
Inventory Days
Days Payable
Cash Conversion Cycle 146 321 228 158 70 178 0 0 0 0 25 116
Working Capital Days -65 -120 69 149 115 -73 780 5,825 1,209 605 340 175
ROCE % -3% -1% 11% 5% 4% 5% 5% 2% 1% 1% 6% 6%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 73.63% 31.09% 31.09% 31.09%
0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19%
25.90% 25.90% 25.88% 25.90% 25.89% 25.90% 25.90% 25.91% 25.90% 68.72% 68.72% 68.72%
0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.00% 0.00% 0.00%
No. of Shareholders 6,1055,8345,5135,4505,4025,3264,9055,0455,1056,0846,6406,640

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls