Inspirisys Solutions Ltd
Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]
- Market Cap ₹ 666 Cr.
- Current Price ₹ 168
- High / Low ₹ 193 / 57.1
- Stock P/E 32.8
- Book Value ₹ 28.0
- Dividend Yield 0.00 %
- ROCE 23.4 %
- ROE 21.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 63.8% CAGR over last 5 years
- Company's working capital requirements have reduced from 60.2 days to 37.3 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.46% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
326 | 297 | 340 | 322 | 363 | 400 | 444 | 345 | 326 | 298 | 355 | 478 | 497 | |
296 | 263 | 306 | 333 | 354 | 385 | 426 | 324 | 314 | 291 | 326 | 443 | 465 | |
Operating Profit | 30 | 34 | 34 | -11 | 10 | 15 | 18 | 21 | 12 | 8 | 29 | 35 | 33 |
OPM % | 9% | 11% | 10% | -3% | 3% | 4% | 4% | 6% | 4% | 3% | 8% | 7% | 7% |
3 | 4 | -13 | -98 | 2 | 73 | 8 | 9 | 5 | 5 | 5 | 4 | 4 | |
Interest | 20 | 25 | 21 | 20 | 24 | 18 | 17 | 13 | 8 | 6 | 6 | 7 | 8 |
Depreciation | 10 | 10 | 10 | 8 | 9 | 6 | 4 | 8 | 7 | 5 | 6 | 5 | 4 |
Profit before tax | 4 | 3 | -11 | -137 | -21 | 63 | 5 | 10 | 2 | 2 | 22 | 27 | 25 |
Tax % | 34% | 17% | -33% | 0% | 0% | 19% | 65% | 32% | 80% | 86% | 19% | 19% | |
3 | 2 | -7 | -138 | -21 | 51 | 2 | 7 | 0 | 0 | 18 | 22 | 20 | |
EPS in Rs | 1.15 | 0.82 | -2.50 | -46.23 | -7.09 | 17.11 | 0.54 | 1.66 | 0.12 | 0.07 | 4.53 | 5.45 | 5.13 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 1% |
3 Years: | 14% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 64% |
3 Years: | 256% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 31% |
3 Years: | 51% |
1 Year: | 130% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 16% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 30 | 30 | 30 | 30 | 30 | 34 | 40 | 40 | 40 | 40 | 40 |
Reserves | 71 | 93 | 84 | -53 | -75 | -23 | 1 | 33 | 32 | 32 | 50 | 71 |
106 | 153 | 179 | 193 | 239 | 173 | 154 | 112 | 78 | 59 | 45 | 45 | |
122 | 62 | 73 | 100 | 98 | 106 | 117 | 103 | 107 | 87 | 108 | 148 | |
Total Liabilities | 323 | 337 | 366 | 270 | 292 | 286 | 306 | 287 | 258 | 219 | 243 | 304 |
42 | 42 | 46 | 27 | 20 | 17 | 13 | 21 | 17 | 18 | 16 | 14 | |
CWIP | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 4 | 0 | 0 | 1 |
Investments | 22 | 25 | 25 | 22 | 22 | 15 | 7 | 5 | 1 | 0 | 0 | 0 |
260 | 270 | 294 | 220 | 250 | 254 | 285 | 258 | 236 | 200 | 227 | 290 | |
Total Assets | 323 | 337 | 366 | 270 | 292 | 286 | 306 | 287 | 258 | 219 | 243 | 304 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | -8 | 27 | 4 | -27 | 16 | 9 | 47 | 58 | 13 | 36 | 36 | |
-15 | -8 | -16 | 1 | -3 | 71 | 2 | -3 | -4 | 3 | 1 | -12 | |
-18 | 9 | 1 | -9 | 23 | -84 | -10 | -39 | -40 | -26 | -25 | -7 | |
Net Cash Flow | 7 | -8 | 12 | -4 | -7 | 3 | 1 | 6 | 15 | -10 | 12 | 17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 140 | 143 | 149 | 100 | 117 | 114 | 133 | 129 | 123 | 110 | 121 | 104 |
Inventory Days | 111 | 119 | 108 | 130 | 93 | 32 | 24 | 30 | 39 | 53 | 38 | 21 |
Days Payable | 227 | 104 | 84 | 89 | 61 | 89 | 87 | 133 | 164 | 109 | 152 | 115 |
Cash Conversion Cycle | 24 | 159 | 172 | 141 | 149 | 58 | 69 | 26 | -2 | 54 | 7 | 10 |
Working Capital Days | 119 | 167 | 160 | 86 | 101 | 76 | 87 | 83 | 22 | 79 | 65 | 37 |
ROCE % | 12% | 12% | 9% | -8% | 1% | 8% | 12% | 12% | 6% | 5% | 21% | 23% |
Documents
Announcements
- Dispatch Of Postal Ballot Notice Published In Newspapers. 2d
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 20 Aug
- Intimation Of Postal Ballot 19 Aug
- Newspaper Publication On Unaudited Standalone And Consolidated Financial Results For The Quarter Ended 30Th June 2024. 9 Aug
-
Announcement under Regulation 30 (LODR)-Change in Directorate
8 Aug - Appointment of Mrs. Cauvery Dharmaraj as Independent Director and cessation of Mrs. Ruchi Naithani as the Independent Director of the Company
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited