Nissan Copper Ltd

Nissan Copper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nissan Copper Ltd

₹ 0.75 -3.85%
11 Jul 2016
nissancopper.com BSE: 532789
About

Nissan Copper Limited is an India-based company. The Company is engaged in the business of copper products.

[ add key points ]
Website BSE
  • Market Cap ₹ 7.86 Cr.
  • Current Price ₹ 0.75
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -23.4
  • Dividend Yield 0.00 %
  • ROCE -8.22 %
  • ROE -36.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -17.2% over past five years.
  • Company has a low return on equity of -10.7% over last 3 years.
  • Contingent liabilities of Rs.46.9 Cr.
  • Company has high debtors of 1,250 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 526 days to 1,187 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015
12.70 2.29 1.77 0.57 0.01 0.29 0.40 0.20 0.07 0.03
18.29 8.27 9.84 1.98 161.20 1.50 1.00 1.51 39.26 1.23
Operating Profit -5.59 -5.98 -8.07 -1.41 -161.19 -1.21 -0.60 -1.31 -39.19 -1.20
OPM % -44.02% -261.14% -455.93% -247.37% -1,611,900.00% -417.24% -150.00% -655.00% -55,985.71% -4,000.00%
-1.07 0.90 0.00 0.29 0.26 0.00 0.00 0.24 0.10 0.00
Interest -2.06 7.49 5.23 -0.42 -3.48 0.05 0.00 0.00 0.02 0.00
Depreciation 3.87 3.33 3.36 3.36 3.29 2.84 2.87 2.87 31.64 0.41
Profit before tax -8.47 -15.90 -16.66 -4.06 -160.74 -4.10 -3.47 -3.94 -70.75 -1.61
Tax % 41.79% 6.60% -6.78% 26.60% 0.00% 0.00% 0.29% -0.25% 0.00% 0.00%
-12.01 -16.96 -15.53 -5.15 -160.75 -4.10 -3.48 -3.92 -70.75 -1.62
EPS in Rs -1.91 -2.70 -2.47 -0.82 -25.57 -0.65 -0.55 -0.62 -11.26 -0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
78 95 129 135 179 285 281 50 1
71 85 112 120 156 256 251 72 43
Operating Profit 7 9 16 15 23 29 30 -22 -42
OPM % 10% 10% 13% 11% 13% 10% 11% -45% -6,043%
0 1 1 0 1 5 5 2 0
Interest 2 3 4 8 8 12 27 29 0
Depreciation 1 1 3 5 4 5 10 16 38
Profit before tax 4 6 11 3 12 17 -1 -65 -80
Tax % 6% 2% 11% 23% 24% 27% 62% 11%
4 6 9 2 9 13 -2 -72 -80
EPS in Rs 3.15 0.20 -0.31 -11.46 -12.69
Dividend Payout % 0% 12% 8% 34% 16% 25% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: -35%
TTM: -73%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 57%
Stock Price CAGR
10 Years: -9%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -7%
3 Years: -11%
Last Year: -37%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 2 15 15 15 29 63 63 63
Reserves 9 28 36 41 58 141 158 93
22 13 43 47 83 157 198 238
11 18 29 25 50 82 93 124
Total Liabilities 43 73 123 127 220 443 511 517
9 8 29 27 24 48 115 100
CWIP 1 14 1 1 29 56 0 0
Investments 0 0 0 0 0 0 0 0
34 51 92 99 168 339 395 417
Total Assets 43 73 123 127 220 443 511 517

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
4 -5 14 7 -16 -15 8 -6
-1 -16 -12 -2 -28 -130 -29 5
-2 22 -3 -4 48 167 -3 -0
Net Cash Flow 1 1 -0 1 3 22 -24 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 75 69 130 136 122 145 191 1,250
Inventory Days 78 85 87 82 101 77 93 295
Days Payable 56 74 88 68 103 62 100 526
Cash Conversion Cycle 97 80 128 150 120 160 183 1,020
Working Capital Days 104 113 170 190 224 175 217 1,187
ROCE % 20% 20% 11% 15% 11% 7% -8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings