AI Champdany Industries Ltd

AI Champ.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AI Champdany Industries Ltd

₹ 59.1 1.95%
24 Dec - close price
jute-world.com BSE: 532806
About

Incorporated in 1873, AI Champdany Industries was taken over by Wadhwa Group in 1967. The company is engaged in the business of manufacturing and trading of jute products with both national and international presence.

Key Points

Product Portfolio:[1]
a) Jute Yarn and Twine
b) Jute Blended yarns and Twines
c) Hessian Cloth & Burlap
d) Sacking Cloth & Hessian
e) Food Grade Cloth & Bag
f) Jute Geo Textiles
g) Carpet Backing Cloth
h) Industrial Fabrics
i) Jute Furnishing Items
j) Jute Matting
k) Jute Webbing

Website BSE
  • Market Cap ₹ 182 Cr.
  • Current Price ₹ 59.1
  • High / Low ₹ 76.8 / 40.1
  • Stock P/E
  • Book Value ₹ 13.3
  • Dividend Yield 0.00 %
  • ROCE -43.2 %
  • ROE -71.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.43 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.6% over past five years.
  • Company has a low return on equity of -41.7% over last 3 years.
  • Contingent liabilities of Rs.89.2 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Jute - Yarn / Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
10 6 15 9 6 14 12 17 8 7 20 9 11
13 8 15 11 8 18 15 50 12 11 12 54 19
Operating Profit -4 -2 -1 -2 -1 -4 -3 -34 -4 -4 8 -45 -8
OPM % -37% -34% -3% -18% -24% -25% -27% -204% -51% -61% 39% -493% -79%
3 1 2 3 1 3 5 54 4 5 0 0 0
Interest 2 2 2 1 1 1 2 2 0 1 0 0 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 -0 1
Profit before tax -2 -4 -1 -0 -2 -3 -1 18 -1 -1 7 -45 -10
Tax % 0% -3% -4% -1,989% -6% -9% -25% -18% 281% -18% -1% -9% 9%
-2 -4 -1 4 -2 -3 -1 21 -5 -1 7 -41 -11
EPS in Rs -0.81 -1.20 -0.23 1.17 -0.73 -0.88 -0.29 6.76 -1.64 -0.30 2.43 -13.35 -3.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
356 335 301 216 106 132 132 128 66 44 49 44 47
340 323 293 210 105 122 126 119 80 47 90 89 97
Operating Profit 16 13 8 6 1 10 6 9 -14 -3 -42 -45 -50
OPM % 5% 4% 3% 3% 1% 8% 5% 7% -21% -6% -86% -101% -106%
3 5 4 3 6 8 10 2 6 5 62 8 5
Interest 11 10 13 14 13 12 11 7 6 6 6 1 2
Depreciation 7 7 6 5 4 4 4 4 4 3 3 2 2
Profit before tax 1 1 -7 -10 -10 2 1 0 -17 -7 11 -40 -48
Tax % -8% -25% -35% -45% -21% 18% -35% 144% 1% -53% -35% -1%
1 1 -4 -5 -8 2 2 -0 -17 -3 15 -40 -45
EPS in Rs 0.37 0.44 -1.58 -1.99 -2.93 0.65 0.58 -0.07 -5.67 -1.07 4.85 -12.86 -14.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -18%
5 Years: -20%
3 Years: -13%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -471%
Stock Price CAGR
10 Years: 12%
5 Years: 44%
3 Years: 50%
1 Year: -15%
Return on Equity
10 Years: -16%
5 Years: -29%
3 Years: -42%
Last Year: -72%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12 14 14 14 14 15 15 15 15 15 15 15
Reserves 88 91 83 78 58 64 64 63 53 54 63 26
106 101 116 112 142 136 154 57 77 64 29 42
84 100 104 84 46 73 73 183 171 182 171 155
Total Liabilities 291 306 317 287 260 288 307 318 318 315 277 237
96 95 89 87 72 68 73 80 76 73 62 61
CWIP 13 13 13 13 13 13 12 9 9 9 8 6
Investments 1 0 0 0 1 2 1 1 1 1 1 1
182 198 215 186 174 206 220 228 231 233 207 169
Total Assets 291 306 317 287 260 288 307 318 318 315 277 237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 4 -7 7 10 28 1 2 -12 -1 -13 -29
-8 -8 -3 -3 10 -1 48 -7 -1 20 69 16
-2 2 15 -4 -19 -10 -22 5 1 -10 -57 13
Net Cash Flow 1 -1 5 -0 1 17 27 0 -12 9 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 32 36 47 36 67 56 43 47 87 124 76 74
Inventory Days 254 302 347 446 978 1,247 873 975 1,583 2,269 844 628
Days Payable 82 115 130 129 189 368 253 270 413 550 211 182
Cash Conversion Cycle 203 222 265 352 855 934 664 752 1,257 1,843 709 519
Working Capital Days 117 129 152 174 412 353 402 439 911 1,441 1,033 947
ROCE % 6% 5% 3% 2% 1% 7% 3% 4% -8% -1% -30% -43%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90% 58.90%
8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69% 8.69%
32.41% 32.41% 32.41% 32.41% 32.41% 32.41% 32.40% 32.41% 32.41% 32.41% 32.41% 32.41%
No. of Shareholders 3,3653,3743,3543,1953,1953,1943,2673,3773,5483,6463,6743,716

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings