E-Land Apparel Ltd
Incorporated in 1997, E-Land Apparel is primarily engaged in the business of manufacture and sale of garments. Company caters to both domestic and international markets.
- Market Cap ₹ 47.0 Cr.
- Current Price ₹ 9.80
- High / Low ₹ 13.4 / 5.31
- Stock P/E
- Book Value ₹ -104
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.7.11 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
129 | 322 | 175 | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 215 | |
144 | 382 | 190 | 251 | 259 | 203 | 176 | 152 | 127 | 172 | 217 | 204 | |
Operating Profit | -15 | -60 | -15 | -16 | -43 | -20 | -4 | -3 | -5 | 5 | 14 | 12 |
OPM % | -12% | -19% | -8% | -7% | -20% | -11% | -3% | -2% | -4% | 3% | 6% | 6% |
4 | 88 | 8 | 4 | 1 | -34 | 4 | 3 | 3 | 17 | 2 | 7 | |
Interest | 28 | 37 | 4 | 4 | 34 | 22 | 39 | 48 | 47 | 47 | 51 | 54 |
Depreciation | 12 | 25 | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 5 | 5 |
Profit before tax | -52 | -35 | -13 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 |
Tax % | -6% | 62% | -194% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-55 | -13 | -39 | -19 | -80 | -78 | -42 | -52 | -53 | -29 | -40 | -40 | |
EPS in Rs | -11.51 | -2.78 | -8.13 | -3.89 | -16.71 | -16.34 | -8.65 | -10.93 | -11.04 | -5.96 | -8.31 | -8.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | 5% |
3 Years: | 21% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | 8% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | 8% |
3 Years: | 30% |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | -96 | -156 | -212 | -234 | -146 | -283 | -354 | -407 | -459 | -467 | -506 | -547 |
624 | 338 | 331 | 327 | 128 | 10 | 35 | 54 | 60 | 50 | 50 | 63 | |
77 | 50 | 57 | 50 | 125 | 336 | 387 | 424 | 473 | 530 | 564 | 613 | |
Total Liabilities | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 |
450 | 50 | 47 | 59 | 46 | 44 | 42 | 51 | 48 | 89 | 85 | 98 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 17 | 20 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
203 | 229 | 176 | 133 | 109 | 68 | 72 | 51 | 53 | 72 | 70 | 80 | |
Total Assets | 653 | 280 | 223 | 191 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-48 | -48 | -22 | -3 | 62 | 222 | 18 | 14 | 5 | 15 | 5 | 18 | |
-1 | 350 | 43 | 9 | 9 | 17 | 10 | -18 | -4 | -3 | -1 | -6 | |
-11 | -304 | -11 | -19 | -69 | -241 | -25 | -1 | 3 | -11 | 0 | -9 | |
Net Cash Flow | -60 | -2 | 9 | -12 | 2 | -1 | 3 | -4 | 4 | 1 | 4 | 2 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 182 | 48 | 93 | 69 | 64 | 46 | 41 | 41 | 55 | 41 | 37 | 43 |
Inventory Days | 443 | 38 | 157 | 120 | 81 | 72 | 63 | 74 | 90 | 84 | 49 | 62 |
Days Payable | 209 | 27 | 72 | 86 | 110 | 117 | 116 | 98 | 159 | 123 | 87 | 93 |
Cash Conversion Cycle | 416 | 59 | 177 | 103 | 34 | -0 | -12 | 17 | -14 | 1 | -2 | 12 |
Working Capital Days | 220 | 143 | 179 | 109 | 44 | 23 | 26 | 28 | -0 | 13 | 28 | 31 |
ROCE % | -18% | -7% | -10% | -54% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Of Newspaper Publication as per Regulation 30 and 47 read with schedule lll of SEBI(LODR) Regulation, 2015 for Audited Financial Results for the quarter and …
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Appointment of M/s. DSM &Associates, PCS as Secretarial Auditor and M/s MK Bagrecha & Associates as Internal Auditor for the financial year ended 2024-25
- Results - Financial Results For 31St March 2024 30 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On 30Th May 2024 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
Company deals in Mens Wear, Ladies Wear and Kids Wear with products like Check Shirting Fabric, Linen Fabric, School Uniform Shirting Fabric, Polyester Shirt Fabric and Mélange Corduroy Shirting, Tops, Skirts, etc.