Lehar Footwears Ltd

Lehar Footwears Ltd

₹ 222 -0.09%
21 Nov - close price
About

Incorporated in 1994, Lehar Footwears Ltd is a mass -footwear manufacturer and brand distribution company[1]

Key Points

Business Overview:[1][2]
LFL is an ISO certified family-owned business that provides rubber footwear. It is a mass-footwear manufacturer in Rajasthan, offering non-leather footwear across India. Company deals in the open footwear segment (slippers /sandals) and school shoes, with styles ranging from casual wear to formal wear, daily wear to sportswear. It offers a full range of other footwear products made from materials like Poly-Urethane (PU), Poly Vinyl Chloride (PVC), Ethylene-Vinyl Acetate (EVA), and Thermo Plastic Rubber (TPR) soles.

  • Market Cap 392 Cr.
  • Current Price 222
  • High / Low 275 / 117
  • Stock P/E 347
  • Book Value 21.5
  • Dividend Yield 0.23 %
  • ROCE 7.72 %
  • ROE 4.12 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 205 days to 149 days

Cons

  • Stock is trading at 10.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012
8.89 8.44 9.12 9.19 12.96 12.33 13.72 13.81 17.39 15.21 18.15
8.35 7.78 8.32 7.92 12.07 11.54 12.73 13.08 16.37 14.17 16.88
Operating Profit 0.54 0.66 0.80 1.27 0.89 0.79 0.99 0.73 1.02 1.04 1.27
OPM % 6.07% 7.82% 8.77% 13.82% 6.87% 6.41% 7.22% 5.29% 5.87% 6.84% 7.00%
0.28 0.36 1.15 -0.69 0.17 0.22 0.19 0.16 0.17 0.22 0.20
Interest 0.29 0.27 0.31 0.32 0.29 0.41 0.39 0.29 0.44 0.52 0.54
Depreciation 0.21 0.22 0.23 0.22 0.23 0.23 0.22 0.24 0.27 0.30 0.29
Profit before tax 0.32 0.53 1.41 0.04 0.54 0.37 0.57 0.36 0.48 0.44 0.64
Tax % 53.12% 30.19% 33.33% 75.00% 33.33% 40.54% 33.33% 41.67% 35.42% 54.55% 35.94%
0.15 0.37 0.94 0.01 0.36 0.22 0.38 0.21 0.31 0.20 0.41
EPS in Rs 0.11 0.27 0.69 0.01 0.26 0.16 0.28 0.15 0.23 0.15 0.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 TTM
18.81 21.10 28.12 35.65 52.81 64.56
16.24 22.88 27.90 32.06 49.04 60.50
Operating Profit 2.57 -1.78 0.22 3.59 3.77 4.06
OPM % 13.66% -8.44% 0.78% 10.07% 7.14% 6.29%
0.38 4.96 2.55 0.96 0.43 0.75
Interest 1.06 1.18 1.29 1.16 1.24 1.79
Depreciation 0.50 0.64 0.76 1.10 1.12 1.10
Profit before tax 1.39 1.36 0.72 2.29 1.84 1.92
Tax % 43.88% 44.12% 26.39% 35.81% 36.41%
0.78 0.76 0.53 1.47 1.17 1.13
EPS in Rs 0.52 0.55 0.39 1.07 0.86 0.83
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 16%
Stock Price CAGR
10 Years: 27%
5 Years: 68%
3 Years: 84%
1 Year: 47%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
Equity Capital 13.41 13.41 13.68 13.68 13.68
Reserves 11.70 12.37 13.15 14.61 15.77
9.75 11.34 10.57 9.83 13.23
2.14 5.28 6.57 7.50 9.89
Total Liabilities 37.00 42.40 43.97 45.62 52.57
8.24 9.26 10.38 10.49 13.46
CWIP 1.49 1.46 1.12 0.93 0.20
Investments 0.00 0.00 0.32 0.46 0.81
27.27 31.68 32.15 33.74 38.10
Total Assets 37.00 42.40 43.97 45.62 52.57

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
-3.25 -2.60 4.71 0.90 0.52
-3.51 -0.34 -2.50 -1.35 -4.10
9.15 2.80 -0.82 -2.02 1.94
Net Cash Flow 2.39 -0.14 1.39 -2.47 -1.64

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012
Debtor Days 185.12 203.26 130.06 131.46 115.28
Inventory Days 236.16 150.89 122.24 121.04 98.27
Days Payable 0.00 72.76 74.19 55.66 66.68
Cash Conversion Cycle 421.28 281.39 178.11 196.84 146.87
Working Capital Days 435.24 416.38 271.15 195.76 148.94
ROCE % 6.95% 9.14% 7.72%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.92% 67.92% 67.92% 68.70% 68.70% 70.82% 70.99% 70.99% 70.99% 72.90% 72.90% 72.90%
32.08% 32.08% 32.08% 31.30% 31.29% 29.19% 29.02% 29.01% 29.01% 27.10% 27.09% 27.10%
No. of Shareholders 3,8584,3284,3724,5964,5534,4704,5394,5905,5126,1795,8275,170

Documents

Concalls