Astral Ltd

Astral Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Astral Ltd

₹ 2,381 -1.53%
28 Jun - close price
astralpipes.com BSE: 532830 NSE: ASTRAL
About

Astral Poly Technik Ltd was established in 1996, with the aim to manufacture pro-India plumbing and drainage systems in the country. It has also forayed into adhesive business over years. [1]

Key Points

History[1]
Astral is amongst the leading players in the CPVC pipes and fittings business in India. It was the first company to launch lead-free PVC pipes in 2004 and lead-free uPVC column pipes in 2012. Astral forayed into related adhesives business in 2014 with the acquisition of Seal IT Services Limited (UK) and later acquired Resinova Chemie Limited (RCL) in Nov 2014.

Website BSE NSE
  • Market Cap ₹ 63,998 Cr.
  • Current Price ₹ 2,381
  • High / Low ₹ 2,453 / 1,739
  • Stock P/E 116
  • Book Value ₹ 117
  • Dividend Yield 0.13 %
  • ROCE 25.8 %
  • ROE 19.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 31.0% CAGR over last 5 years
  • Company's working capital requirements have reduced from 14.9 days to 10.9 days

Cons

  • Stock is trading at 20.4 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
910 518 910 1,029 1,109 1,068 1,042 1,141 1,361 1,149 1,223 1,243 1,488
696 414 735 839 923 919 911 966 1,065 963 1,016 1,045 1,207
Operating Profit 214 103 175 190 186 149 131 176 296 186 208 198 281
OPM % 23% 20% 19% 18% 17% 14% 13% 15% 22% 16% 17% 16% 19%
-1 4 6 6 12 8 4 3 5 13 8 8 10
Interest 1 4 0 1 4 12 12 8 2 4 6 5 6
Depreciation 24 25 26 29 27 33 34 35 36 36 38 40 42
Profit before tax 187 78 155 166 167 112 88 136 264 160 171 161 243
Tax % 25% 26% 25% 24% 28% 25% 26% 26% 26% 26% 25% 25% 25%
140 58 116 126 121 84 65 101 197 119 128 120 183
EPS in Rs 5.24 2.15 4.33 4.71 4.51 3.15 2.43 3.78 7.32 4.44 4.77 4.47 6.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
798 1,050 1,235 1,318 1,477 1,582 1,916 2,043 2,486 4,061 4,612 5,103
687 899 1,085 1,152 1,270 1,345 1,612 1,672 1,952 3,352 3,860 4,231
Operating Profit 112 151 151 166 207 237 304 370 535 709 752 873
OPM % 14% 14% 12% 13% 14% 15% 16% 18% 22% 17% 16% 17%
2 2 2 1 8 8 9 8 8 31 20 39
Interest 18 30 23 28 14 17 28 34 8 10 33 21
Depreciation 18 21 33 35 42 47 67 90 96 116 137 156
Profit before tax 78 101 97 104 159 181 218 254 439 614 601 735
Tax % 24% 24% 29% 30% 33% 34% 35% 21% 26% 25% 25% 25%
60 77 69 73 107 119 141 201 327 462 448 550
EPS in Rs 1.19 1.24 2.62 2.74 4.01 4.47 5.31 7.50 12.20 17.23 16.67 20.49
Dividend Payout % 5% 5% 6% 7% 6% 6% 6% 8% 12% 13% 21% 11%
Compounded Sales Growth
10 Years: 17%
5 Years: 22%
3 Years: 27%
TTM: 11%
Compounded Profit Growth
10 Years: 22%
5 Years: 31%
3 Years: 18%
TTM: 24%
Stock Price CAGR
10 Years: 31%
5 Years: 32%
3 Years: 18%
1 Year: 20%
Return on Equity
10 Years: 18%
5 Years: 20%
3 Years: 20%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 12 12 12 12 12 15 20 20 27 27
Reserves 231 304 601 720 824 937 1,142 1,317 1,625 2,271 2,652 3,103
89 136 161 170 172 116 196 122 29 35 10 49
207 232 278 322 308 367 435 488 548 850 899 1,033
Total Liabilities 539 684 1,052 1,224 1,317 1,431 1,785 1,942 2,222 3,176 3,588 4,212
206 278 285 361 409 449 686 822 875 1,388 1,531 1,896
CWIP 11 3 21 8 17 65 78 43 52 123 126 146
Investments 2 11 271 336 336 338 340 339 334 45 287 371
320 392 474 519 554 580 682 738 962 1,620 1,643 1,799
Total Assets 539 684 1,052 1,224 1,317 1,431 1,785 1,942 2,222 3,176 3,588 4,212

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
69 81 84 186 87 231 289 339 515 537 486 788
-72 -85 -322 -175 -104 -124 -266 -241 -350 87 -598 -517
-21 -7 244 27 -14 -84 -7 -141 -116 -56 -121 -99
Net Cash Flow -24 -10 6 39 -31 23 15 -42 48 568 -232 173

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 48 50 56 50 66 51 43 25 26 18 19 19
Inventory Days 93 89 80 80 68 89 85 119 85 89 92 94
Days Payable 105 85 91 101 84 95 92 115 98 94 87 95
Cash Conversion Cycle 35 53 45 29 50 45 36 29 13 12 23 18
Working Capital Days 32 40 42 26 45 30 22 24 10 12 22 11
ROCE % 31% 33% 20% 16% 18% 19% 21% 21% 29% 31% 25%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.74% 55.73% 55.73% 55.73% 55.73% 55.85% 55.85% 55.85% 55.85% 55.85% 54.10% 54.10%
22.75% 21.32% 19.85% 17.79% 16.07% 16.26% 14.88% 13.86% 15.65% 18.50% 19.79% 21.22%
8.03% 10.72% 11.62% 12.70% 13.60% 14.37% 15.23% 16.50% 15.87% 13.21% 13.66% 12.85%
13.49% 12.23% 12.80% 13.78% 14.60% 13.53% 14.04% 13.79% 12.64% 12.44% 12.44% 11.81%
No. of Shareholders 1,24,0571,71,5661,99,7562,41,9312,72,6802,70,0453,03,2813,19,8992,92,6722,95,4562,93,6022,85,688

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls