Neueon Corporation Ltd

₹ 23.2 4.97%

06 May 4:01 p.m.

About

Incorporated in 2006, Neueon Corporation Ltd provides Engineering & Consultation, and Turnkey Installations.^[1]

Key Points

Business Overview:^[1]
NCL (erstwhile Sujana Towers Limited) was initially a part of the Sujana group. Company
is engaged in manufacturing of galvanized
steel towers used in the power transmission
and telecom tower sector

Website BSE NSE - BE

Market Cap ₹ 1,313 Cr.
Current Price ₹ 23.2
High / Low ₹ 23.2 / 5.49
Stock P/E
Book Value ₹ 3.91
Dividend Yield 0.00 %
ROCE -10.2 %
ROE -11.0 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 5.94 times its book value
Company has low interest coverage ratio.
Company has high debtors of 3,916 days.
Working capital days have increased from -29,98,084 days to 3,234 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0	0	0	0	0	0	0	0	5	4	4	1	6
	0	0	0	0	0	0	0	2	0	5	71	-64	7
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-2	5	-0	-67	66	-1
OPM %	-967%	-2,100%	-2,100%	-3,800%	-640%	-875%		-16,800%	92%	-11%	-1,623%	5,384%	-13%
	0	0	0	0	0	0	0	0	0	0	-0	-58	-13
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	23	23	24	24	23	23	24	24	18	22	22	17	0
Profit before tax	-23	-23	-23	-24	-23	-24	-24	-25	-13	-22	-89	-9	-14
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-23	-23	-23	-24	-23	-24	-24	-25	-13	-22	-89	-9	-14
EPS in Rs	-4.13	-4.11	-4.15	-4.18	-4.13	-4.20	-4.24	-4.48	-2.32	-3.90	-15.72	-0.16	-0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,118	1,398	203	64	42	3	0	0	0	0	5	16
	1,860	1,163	276	410	470	108	2	2	1	1	7	18
Operating Profit	259	235	-73	-346	-428	-105	-2	-1	-1	-1	-2	-2
OPM %	12%	17%	-36%	-539%	-1,022%	-3,575%	-4,033%	-2,057%	-1,138%	-1,244%	-38%	-15%
	1	1	0	0	0	1	0	0	2	0	0	-71
Interest	227	258	292	0	68	16	0	0	0	0	0	0
Depreciation	27	78	95	94	94	94	94	94	94	94	89	60
Profit before tax	5	-101	-460	-440	-590	-214	-96	-95	-93	-95	-91	-133
Tax %	24%	45%	7%	5%	3%	4%	-33%	0%	0%	0%	0%	0%
	4	-146	-492	-463	-606	-222	-65	-95	-93	-95	-91	-133
EPS in Rs	0.74	-25.74	-87.00	-81.82	-107.14	-39.31	-11.43	-16.76	-16.49	-16.83	-16.05	-2.36
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-36%
5 Years:	%
3 Years:	%
TTM:	191%

Compounded Profit Growth
10 Years:	5%
5 Years:	1%
3 Years:	10%
TTM:	31%

Stock Price CAGR
10 Years:	8%
5 Years:	98%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	52	57	57	57	57	57	57	57	57	57	6	57
Reserves	721	595	103	-358	-964	-1,187	-1,252	-1,347	-1,440	-1,534	908	164
	1,765	1,944	2,236	2,195	2,195	2,196	2,196	2,196	2,196	2,196	53	42
	843	623	693	723	515	539	516	517	511	511	183	3
Total Liabilities	3,380	3,219	3,089	2,617	1,803	1,605	1,516	1,423	1,324	1,230	1,149	266
	432	1,659	1,565	1,472	1,378	1,284	1,190	1,096	1,002	908	820	80
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	140	140	140	140	140	140	140	140	140	140	140	0
	2,808	1,420	1,384	1,006	285	181	187	187	182	182	190	186
Total Assets	3,380	3,219	3,089	2,617	1,803	1,605	1,516	1,423	1,324	1,230	1,149	266

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,014	194	262	577	67	18	5	-0	-5	-1	-1,222	-20
	-1,007	-0	-1	0	1	0	0	0	0	2	0	589
	-7	-193	-261	-578	-68	-17	0	0	0	0	1,223	-570
Net Cash Flow	-0	1	-0	-0	-0	1	5	-0	-5	0	0	-1
Free Cash Flow	7	193	261	577	67	18	5	-0	-5	-1	-1,222	569
CFO/OP	392%	82%	-360%	-167%	-16%	-17%	-207%	33%	500%	125%	59,049%	823%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	245	352	2,316	5,426	2,322	20,416		848,677		661,258	11,150	3,916
Inventory Days	8	10	41	100	67	1,324					392	0
Days Payable	68	22	131	454	101	2,528					1,174
Cash Conversion Cycle	184	339	2,227	5,072	2,288	19,212		848,677		661,258	10,368	3,916
Working Capital Days	35	-14	-785	-8,151	-18,305	-275,296		-11,607,052		-9,004,956	7,470	3,234
ROCE %	9%	6%	-7%	-20%	-33%	-17%	-9%	-10%	-11%	-12%	-11%	-10%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Raw Material Consumed - Iron & Steel (Manufacturing)
MT

xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx,xxx	xxx,xxx	xxx,xxx					x	xxx,xxx	xxx,xxx	xxx,xxx	x
											xxx,xxx

Please log in to see hidden values.

Raw Material Consumed - Tower Parts (Manufacturing)
MT

Specific Coal Consumption
Tonnes per Unit

Specific Power Consumption - Electricity
KWH per Unit

Stock-in-Trade - Iron & Steel (Trading)
MT

Idle/Non-Core Real Estate Assets (Khanapur Unit I)
Sq. Yds

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Mar 2021	Jun 2021	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	37.27%	37.27%	37.27%	36.31%	36.31%	36.31%	36.31%	36.31%	36.31%	36.31%	90.00%	90.00%
	0.88%	0.94%	0.88%	0.88%	0.88%	0.88%	1.77%	1.77%	1.77%	1.77%	0.18%	0.18%
	61.85%	61.79%	61.85%	62.81%	62.81%	62.82%	61.93%	61.94%	61.93%	61.92%	9.81%	9.81%
No. of Shareholders	20,768	20,728	21,190	23,418	23,252	22,872	22,650	22,649	22,652	22,646	18,792	18,395

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sep 2021	Mar 2024	Mar 2025	Mar 2026
	37.27%	37.27%	33.00%	37.27%	37.27%	37.27%	36.31%	36.31%	90.00%
	0.88%	0.88%	0.83%	0.94%	0.88%	0.88%	0.88%	1.77%	0.18%
	61.85%	61.85%	66.17%	61.79%	61.85%	61.85%	62.81%	61.94%	9.81%
No. of Shareholders	21,939	21,441	21,610	21,005	20,768	21,190	23,418	22,649	18,395

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Neueon Corporation Ltd

Neueon Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings