Reliance Power Ltd

Reliance Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Reliance Power Ltd

₹ 41.4 -6.78%
25 Apr - close price
reliancepower.co.in BSE: 532939 NSE: RPOWER
About

Reliance Power has been established to develop, construct and operate power projects both in India as well as internationally. The Company on its own and through its subsidiaries has a large portfolio of power generation capacity, both in operation as well as capacity under development. [1]

Key Points

Capacity
The company’s generation capacity stands at 5,945 MW, including 5,760 MW of thermal capacity and 185 MW of renewable energy-based capacity. [1]

Website BSE NSE
  • Market Cap ₹ 16,614 Cr.
  • Current Price ₹ 41.4
  • High / Low ₹ 54.2 / 23.3
  • Stock P/E
  • Book Value ₹ 23.5
  • Dividend Yield 0.00 %
  • ROCE 0.23 %
  • ROE -0.67 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.65% over last 3 years.
  • Earnings include an other income of Rs.216 Cr.
  • Working capital days have increased from 40,257 days to 99,316 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Part of Nifty MidSmallcap 400 Nifty Smallcap 50 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
4.59 4.92 10.07 13.63 2.08 0.00 7.49 0.00 0.00 0.00 0.00 0.00 0.00
9.66 7.69 6.68 6.94 7.05 304.68 6.46 4.52 4.96 63.99 5.30 7.38 6.26
Operating Profit -5.07 -2.77 3.39 6.69 -4.97 -304.68 1.03 -4.52 -4.96 -63.99 -5.30 -7.38 -6.26
OPM % -110.46% -56.30% 33.66% 49.08% -238.94% 13.75%
35.17 36.25 30.41 29.87 30.92 1,058.56 29.89 32.91 29.10 135.82 25.87 30.90 23.34
Interest 98.30 97.28 99.01 103.22 106.84 -125.63 44.07 22.30 23.80 12.15 18.51 18.65 16.76
Depreciation 4.00 3.91 3.97 4.02 4.02 0.01 3.99 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax -72.20 -67.71 -69.18 -70.68 -84.91 879.50 -17.14 6.09 0.33 59.68 2.06 4.87 0.32
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-72.20 -67.71 -69.18 -70.68 -84.91 879.50 -17.14 6.09 0.33 59.68 2.06 4.87 0.32
EPS in Rs -0.21 -0.20 -0.20 -0.21 -0.23 2.35 -0.05 0.02 0.00 0.15 0.01 0.01 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
12 92 136 56 48 44 43 54 38 40 -1 -1 0
120 126 131 103 98 67 -961 31 25 31 318 76 83
Operating Profit -108 -34 5 -46 -50 -22 1,005 23 13 9 -319 -77 -83
OPM % -895% -38% 4% -83% -105% -51% 2,316% 43% 34% 23%
646 226 233 1,526 429 450 -1,125 91 483 142 1,140 225 216
Interest 22 115 190 163 290 407 477 487 424 406 166 98 66
Depreciation 3 16 20 18 17 15 17 16 16 16 0 0 0
Profit before tax 513 61 28 1,299 71 5 -614 -389 55 -270 655 49 67
Tax % -0% 8% 11% 0% 10% 59% -2% 0% 0% 3% 0% 0%
514 56 25 1,298 64 2 -602 -389 55 -277 655 49 67
EPS in Rs 1.83 0.20 0.09 4.63 0.23 0.01 -2.14 -1.39 0.20 -0.82 1.75 0.12 0.17
Dividend Payout % 0% 0% 0% 22% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 59%
Stock Price CAGR
10 Years: -3%
5 Years: 83%
3 Years: 42%
1 Year: 49%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -3%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2,805 2,797 2,805 2,805 2,805 2,805 2,805 2,805 2,805 3,400 3,735 4,017 4,017
Reserves 14,020 14,030 14,176 14,060 13,997 14,959 10,051 6,002 6,082 5,777 5,130 5,380 5,413
1,878 3,764 4,496 4,902 7,267 7,912 7,540 6,869 6,734 6,176 5,392 4,200 4,224
45 145 117 305 343 350 774 1,761 1,948 2,130 1,706 1,210 1,197
Total Liabilities 18,748 20,736 21,594 22,071 24,413 26,026 21,170 17,437 17,568 17,483 15,964 14,807 14,850
84 408 322 333 314 299 288 279 261 247 236 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 14,662 16,540 18,883 17,589 19,721 20,815 17,744 14,084 14,108 13,898 12,601 13,153 13,179
4,001 3,787 2,389 4,149 4,378 4,911 3,138 3,073 3,199 3,337 3,127 1,653 1,672
Total Assets 18,748 20,736 21,594 22,071 24,413 26,026 21,170 17,437 17,568 17,483 15,964 14,807 14,850

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-47 -18 -54 -28 -62 50 -205 307 50 36 -10 43
-1,459 -1,553 -1,067 286 -2,305 108 -226 -267 -7 8 -2 -11
1,858 1,556 597 -47 2,164 297 -37 -46 -42 -43 11 -22
Net Cash Flow 352 -15 -524 211 -203 455 -468 -6 0 1 -1 11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 58 19 144 139 169 266 531 416 581 551 -22,517 0
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 58 19 144 139 169 266 531 416 581 551 -22,517 0
Working Capital Days 48,716 1,486 4,589 18,045 11,303 7,928 1,864 -4,761 -1,141 -1,432 22,886 99,316
ROCE % 1% 1% 1% 3% 2% 2% 1% 2% 3% 1% -1% 0%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
24.98% 24.98% 25.00% 24.99% 24.99% 24.50% 24.50% 23.24% 23.24% 23.27% 23.27% 23.27%
7.79% 7.97% 7.83% 7.35% 7.34% 7.66% 8.37% 13.01% 12.71% 13.12% 12.95% 13.21%
3.50% 3.50% 3.27% 3.17% 3.17% 5.16% 5.19% 4.94% 3.06% 2.88% 2.80% 3.29%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
63.73% 63.56% 63.88% 64.47% 64.49% 62.67% 61.95% 58.81% 60.99% 60.72% 60.97% 60.22%
No. of Shareholders 35,88,31536,24,25935,85,69832,19,43230,45,99231,06,44635,67,05938,68,22740,90,48140,44,00041,89,89741,77,549

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings