Manjeera Constructions Ltd
Incorporated in 1987, Manjeera Constructions Ltd is engaged in the business of real estate development, civil construction contracts, infrastructure projects development and windmill energy production.
- Market Cap ₹ 48.7 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 53.3 / 30.0
- Stock P/E 35.6
- Book Value ₹ -81.4
- Dividend Yield 0.00 %
- ROCE 5.83 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -25.4% over past five years.
- Contingent liabilities of Rs.330 Cr.
- Company has high debtors of 368 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
168.05 | 110.35 | 60.32 | 62.15 | 202.74 | 231.97 | 234.54 | 234.97 | 63.55 | 98.04 | 87.20 | 54.31 | |
159.94 | 102.27 | 56.39 | 55.99 | 189.53 | 208.90 | 204.63 | 228.67 | 55.42 | 87.17 | 95.21 | 41.45 | |
Operating Profit | 8.11 | 8.08 | 3.93 | 6.16 | 13.21 | 23.07 | 29.91 | 6.30 | 8.13 | 10.87 | -8.01 | 12.86 |
OPM % | 4.83% | 7.32% | 6.52% | 9.91% | 6.52% | 9.95% | 12.75% | 2.68% | 12.79% | 11.09% | -9.19% | 23.68% |
8.95 | 11.58 | 27.74 | 4.96 | 4.17 | 4.80 | 5.69 | 2.96 | 1.84 | 5.60 | 10.26 | 3.87 | |
Interest | 4.53 | 10.35 | 25.16 | 14.87 | 16.66 | 22.95 | 34.49 | 47.23 | 55.99 | 52.56 | 43.84 | 11.17 |
Depreciation | 0.86 | 2.96 | 2.41 | 5.30 | 5.47 | 5.63 | 6.18 | 6.35 | 6.09 | 6.03 | 5.59 | 5.49 |
Profit before tax | 11.67 | 6.35 | 4.10 | -9.05 | -4.75 | -0.71 | -5.07 | -44.32 | -52.11 | -42.12 | -47.18 | 0.07 |
Tax % | 38.13% | 23.31% | 43.90% | 2.43% | 78.74% | 278.87% | 13.02% | 2.44% | -2.19% | 0.71% | 2.76% | -1,857.14% |
7.22 | 5.30 | 3.06 | -8.52 | -8.49 | -2.70 | -5.73 | -45.40 | -50.96 | -42.42 | -48.47 | 1.37 | |
EPS in Rs | 5.03 | 3.83 | 2.61 | -0.99 | -5.31 | 1.46 | -1.61 | -36.39 | -40.74 | -33.91 | -38.75 | 1.10 |
Dividend Payout % | 23.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -25% |
3 Years: | -5% |
TTM: | -38% |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | 22% |
3 Years: | 27% |
TTM: | 103% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | -9% |
3 Years: | 1% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 |
Reserves | 63.27 | 68.76 | 72.30 | 71.06 | 72.91 | 75.66 | 70.88 | 25.55 | -25.21 | -67.61 | -116.01 | -114.39 |
208.81 | 302.52 | 376.95 | 384.61 | 412.01 | 364.08 | 395.52 | 352.63 | 375.62 | 321.20 | 293.38 | 297.79 | |
279.03 | 248.95 | 203.62 | 219.75 | 180.38 | 199.00 | 163.11 | 141.74 | 151.78 | 415.17 | 494.06 | 510.32 | |
Total Liabilities | 563.62 | 632.74 | 665.38 | 687.93 | 677.81 | 651.25 | 642.02 | 532.43 | 514.70 | 681.27 | 683.94 | 706.23 |
4.76 | 130.28 | 193.07 | 188.07 | 198.26 | 208.07 | 232.77 | 228.05 | 217.02 | 207.75 | 204.63 | 201.43 | |
CWIP | 0.00 | 73.18 | 0.36 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.38 | 8.49 | 9.90 | 7.27 | 4.94 | 0.10 | 4.78 | 6.87 | 7.99 | 9.11 | 11.09 | 11.87 |
551.48 | 420.79 | 462.05 | 492.33 | 474.61 | 443.08 | 404.47 | 297.51 | 289.69 | 464.41 | 468.22 | 492.93 | |
Total Assets | 563.62 | 632.74 | 665.38 | 687.93 | 677.81 | 651.25 | 642.02 | 532.43 | 514.70 | 681.27 | 683.94 | 706.23 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-234.55 | 1.02 | -32.94 | 49.79 | -68.32 | 87.46 | 44.24 | 20.83 | 63.61 | -141.95 | 170.73 | 7.70 | |
104.88 | -27.76 | -2.64 | 3.34 | -1.06 | -17.16 | -11.68 | -3.51 | 1.32 | 7.41 | -8.15 | 1.49 | |
125.33 | 30.24 | 31.76 | -51.14 | 71.44 | -64.04 | -39.46 | -17.33 | -66.87 | 134.09 | -165.95 | 25.12 | |
Net Cash Flow | -4.33 | 3.50 | -3.82 | 1.99 | 2.06 | 6.26 | -6.90 | -0.01 | -1.94 | -0.45 | -3.37 | 34.31 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.11 | 108.13 | 254.93 | 109.18 | 102.42 | 80.61 | 69.89 | 76.55 | 271.04 | 173.97 | 276.93 | 367.82 |
Inventory Days | 10,624.04 | |||||||||||
Days Payable | 1,086.53 | |||||||||||
Cash Conversion Cycle | 68.11 | 108.13 | 254.93 | 109.18 | 102.42 | 80.61 | 69.89 | 76.55 | 271.04 | 173.97 | 276.93 | 9,905.34 |
Working Capital Days | 585.19 | 567.26 | 1,513.25 | 1,171.76 | 513.01 | 361.70 | 327.45 | 168.93 | 668.72 | 967.23 | 1,018.90 | 1,500.32 |
ROCE % | 4.70% | 4.37% | 6.21% | 1.14% | 2.28% | 4.33% | 6.05% | 0.67% | 1.03% | 3.32% | -1.46% | 5.83% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Listing Obligation and Disclosure Requirement) Regulations, 2015, we enclose herewith a copy of Financial Results for the quarter and year ended 31st March, 2024 in …
- Disclosure Of Related Party Transaction Pursuant To Regulation 23(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations'). 1d
- Audited Financial Results For The Quarter And Year Ended 31St March, 2024. 1d
- Board Meeting Outcome for Outcome Of Board Meeting - Audited Financial Results For The Quarter And Year Ended 31St March, 2024. 1d
- Board Meeting Intimation for Meeting Of The Resolution Professional (Board) Of Manjeera Constructions Ltd. 17 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Projects Undertaken:
Company has projects mainly in Hyderabad, Vijayawada and Rajahmundry
a) Residential:[1] Manjeera Monarch, Purple Town, Manjeera Trinity Homes, Manjeera Smart Home Apartments, Manjeera Majestic Homes, Manjeera Heights 1&2, Manjeera Diamond Towers 1&2, Manjeera New York, Manjeera Blue, Manjeera French County, Manjeera Casa
b) Commercial:[2] Platina, Manjeera Trinity Corporate, Manjeera Majestic Commercial, Aditya Trade Centre
c) Retail:[3] Manjeera Mall
d) Hospitality:[4] Manjeera Sarovar, Manjeera Convention Centre, Aditya Hometel, Radisson Hotel, Aditya Park