Raj Oil Mills Ltd
Incorporated in 1943, Raj Oil Mills Ltd does manufacturing and trading of edible oils[1]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 51.3
- High / Low ₹ 83.2 / 37.1
- Stock P/E 89.9
- Book Value ₹ -1.73
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of 11.8% over past five years.
- Contingent liabilities of Rs.455 Cr.
- Earnings include an other income of Rs.2.80 Cr.
- Debtor days have increased from 27.0 to 40.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
494 | 341 | 127 | 68 | 63 | 60 | 71 | 83 | 104 | 119 | 140 | 125 | |
447 | 334 | 136 | 87 | 64 | 56 | 128 | 81 | 98 | 114 | 137 | 123 | |
Operating Profit | 47 | 8 | -8 | -19 | -1 | 4 | -56 | 2 | 6 | 4 | 4 | 2 |
OPM % | 9% | 2% | -7% | -27% | -2% | 6% | -79% | 3% | 6% | 4% | 3% | 1% |
1 | 1 | 1 | -264 | 0 | -43 | 23 | 0 | 0 | 0 | 0 | 3 | |
Interest | 10 | 15 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 2 | 4 | 4 | 4 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Profit before tax | 35 | -10 | -18 | -290 | -8 | -42 | -35 | 1 | 5 | 3 | 3 | 2 |
Tax % | 42% | -19% | -15% | 0% | -12% | 15% | 5% | -39% | 13% | 11% | 7% | 2% |
20 | -12 | -21 | -290 | -8 | -35 | -33 | 1 | 4 | 3 | 2 | 2 | |
EPS in Rs | 2.82 | -1.64 | -1.46 | -20.46 | -0.57 | -2.36 | -11.07 | 0.49 | 1.36 | 0.87 | 0.81 | 0.57 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 6% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | -25% |
TTM: | -40% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | % |
3 Years: | -5% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 36 | 36 | 71 | 71 | 75 | 75 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | 224 | 212 | 198 | -92 | -97 | -154 | -33 | -31 | -27 | -24 | -22 | -20 |
102 | 130 | 128 | 130 | 129 | 120 | 42 | 36 | 31 | 29 | 30 | 31 | |
95 | 66 | 53 | 64 | 63 | 54 | 5 | 9 | 13 | 16 | 18 | 19 | |
Total Liabilities | 456 | 444 | 451 | 172 | 170 | 94 | 30 | 29 | 32 | 36 | 42 | 45 |
93 | 91 | 88 | 84 | 78 | 27 | 21 | 20 | 20 | 19 | 20 | 20 | |
CWIP | 23 | 21 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
341 | 332 | 343 | 69 | 72 | 68 | 9 | 9 | 12 | 16 | 21 | 25 | |
Total Assets | 456 | 444 | 451 | 172 | 170 | 94 | 30 | 29 | 32 | 36 | 42 | 45 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-40 | -17 | -43 | 1 | 2 | 0 | -11 | -2 | 5 | -1 | 2 | 1 | |
-28 | -0 | 1 | 1 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -1 | |
36 | 13 | 42 | -2 | -2 | -0 | 11 | 3 | -4 | 2 | -0 | 1 | |
Net Cash Flow | -31 | -4 | 0 | -0 | -0 | 0 | -0 | 1 | -1 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 170 | 278 | 818 | 68 | 96 | 77 | 23 | 14 | 18 | 20 | 21 | 40 |
Inventory Days | 40 | 19 | 12 | 10 | 14 | 13 | 17 | 18 | 20 | 25 | 22 | 22 |
Days Payable | 63 | 45 | 21 | 76 | 130 | 163 | 9 | 28 | 40 | 53 | 47 | 39 |
Cash Conversion Cycle | 147 | 251 | 809 | 2 | -21 | -73 | 31 | 4 | -2 | -8 | -4 | 23 |
Working Capital Days | 183 | 291 | 764 | -96 | -121 | 83 | -61 | -32 | -27 | -8 | 6 | 16 |
ROCE % | 14% | 1% | -3% | -9% | -6% | -175% | 5% | 24% | 15% | 15% |
Documents
Announcements
- Closure of Trading Window 1d
- Announcement under Regulation 30 (LODR)-Change in Management 3 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial Compliance Report for the Financial Year ended March 31, 2024
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Newspaper Publication regarding Financial Results for the quarter and year ended March 31, 2024
- Intimation Of Appointment Of Secretarial, Internal And Cost Auditor Of The Company For The Financial Year 2024-25 27 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ROPL is in the business of buying, selling, manufacturing, and processing of edible oils, edible oil seeds and other related products