Tamboli Industries Ltd

₹ 171 1.57%

22 Nov - close price

About

Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities^[1]

Key Points

Business Overview:^[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.

Website BSE

Market Cap ₹ 170 Cr.
Current Price ₹ 171
High / Low ₹ 185 / 110
Stock P/E 112
Book Value ₹ 18.2
Dividend Yield 0.58 %
ROCE 9.74 %
ROE 8.42 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 64.2%

Cons

Stock is trading at 9.39 times its book value
The company has delivered a poor sales growth of 10.7% over past five years.
Tax rate seems low
Company has a low return on equity of 9.34% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	1.46	0.20	0.34	0.20	2.13	0.54	0.20	0.25	1.57	0.31	0.76	0.32	1.58
	0.15	0.12	0.29	0.18	0.20	0.46	0.10	0.21	0.20	0.19	0.67	0.17	0.20
Operating Profit	1.31	0.08	0.05	0.02	1.93	0.08	0.10	0.04	1.37	0.12	0.09	0.15	1.38
OPM %	89.73%	40.00%	14.71%	10.00%	90.61%	14.81%	50.00%	16.00%	87.26%	38.71%	11.84%	46.88%	87.34%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	1.31	0.08	0.05	0.02	1.93	0.08	0.10	0.04	1.46	0.12	0.09	0.15	1.38
Tax %	7.63%	25.00%	20.00%	0.00%	12.44%	25.00%	20.00%	25.00%	10.27%	25.00%	55.56%	26.67%	7.97%
	1.21	0.06	0.04	0.01	1.69	0.06	0.08	0.03	1.32	0.09	0.04	0.11	1.27
EPS in Rs	1.22	0.06	0.04	0.01	1.70	0.06	0.08	0.03	1.33	0.09	0.04	0.11	1.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	1.17	1.23	1.35	1.35	1.64	1.76	1.74	2.62	2.39	2.38	3.07	2.89	2.97
	0.13	0.16	0.19	0.24	0.22	0.24	0.32	1.17	1.31	0.82	0.95	1.27	1.23
Operating Profit	1.04	1.07	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.62	1.74
OPM %	88.89%	86.99%	85.93%	82.22%	86.59%	86.36%	81.61%	55.34%	45.19%	65.55%	69.06%	56.06%	58.59%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Profit before tax	1.04	1.07	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.70	1.74
Tax %	16.35%	16.82%	14.66%	15.32%	12.68%	9.87%	9.15%	9.66%	14.81%	10.90%	13.21%	13.53%
	0.87	0.89	0.98	0.94	1.23	1.36	1.29	1.31	0.92	1.39	1.84	1.47	1.51
EPS in Rs	0.88	0.90	0.99	0.95	1.24	1.37	1.30	1.32	0.93	1.40	1.85	1.48	1.52
Dividend Payout %	62.71%	66.88%	60.73%	63.32%	56.46%	51.06%	53.83%	37.86%	97.04%	71.37%	53.91%	67.48%

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	7%
TTM:	16%

Compounded Profit Growth
10 Years:	5%
5 Years:	3%
3 Years:	17%
TTM:	1%

Stock Price CAGR
10 Years:	15%
5 Years:	34%
3 Years:	28%
1 Year:	8%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	9%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92
Reserves	1.44	1.74	2.12	2.47	3.70	4.37	4.90	5.51	5.94	6.44	7.29	7.77	8.16
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.58	0.63	0.64	0.65	0.06	0.07	0.90	0.23	0.43	0.45	0.39	0.32	0.38
Total Liabilities	11.94	12.29	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.46
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.12	0.11
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91
	9.03	9.38	9.77	10.13	10.77	11.45	12.81	12.75	13.37	13.90	14.69	14.98	15.44
Total Assets	11.94	12.29	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.06	0.84	1.59	0.95	1.20	1.32	0.75	1.12	0.48	0.59	1.08	2.19
	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.13
	-0.48	-0.54	-0.59	-0.59	-0.59	-0.68	-0.67	-0.69	-0.50	-0.89	-0.99	-1.00
Net Cash Flow	-0.43	0.30	1.00	0.36	0.61	0.64	0.07	0.42	-0.02	-0.31	0.09	1.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days								84.23	83.91	0.00	0.00	0.00
Days Payable								4.68	16.78
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	79.55	67.13	0.00	0.00	0.00
Working Capital Days	-106.07	-106.83	-97.33	-97.33	57.87	55.99	92.30	48.76	39.71	19.94	16.64	17.68
ROCE %	9.29%	9.30%	9.79%	9.09%	10.92%	10.89%	9.76%	9.59%	6.90%	9.68%	12.63%	9.74%

Shareholding Pattern

Numbers in percentages

1 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	52.37%	52.37%	52.36%	52.32%	52.32%	52.32%	52.32%	52.32%	52.32%	52.83%	52.83%	52.83%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.38%	0.39%	0.03%	0.00%	0.00%	0.00%
	0.57%	0.57%	0.57%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	47.06%	47.06%	47.07%	47.68%	47.66%	47.67%	47.30%	47.28%	47.65%	47.16%	47.17%	47.17%
No. of Shareholders	3,201	3,281	3,296	3,374	3,290	3,296	3,460	3,561	3,633	3,548	3,509	3,461

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	52.17%	52.17%	52.17%	52.16%	52.16%	52.37%	52.32%	52.83%	52.83%
	2.18%	2.18%	2.18%	0.60%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.50%	0.53%	0.57%	0.00%	0.00%	0.00%
	45.65%	45.65%	45.65%	46.74%	47.30%	47.06%	47.67%	47.16%	47.17%
No. of Shareholders	3,546	3,362	3,150	3,075	2,931	3,281	3,296	3,548	3,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Tamboli Industries Ltd

Tamboli Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls