Tamboli Industries Ltd

Tamboli Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tamboli Industries Ltd

₹ 128 1.70%
28 Jun - close price
tambolicapital.in BSE: 533170
About

Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities[1]

Key Points

Business Overview:[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.

Website BSE
  • Market Cap ₹ 127 Cr.
  • Current Price ₹ 128
  • High / Low ₹ 194 / 110
  • Stock P/E 86.6
  • Book Value ₹ 17.8
  • Dividend Yield 0.78 %
  • ROCE 9.74 %
  • ROE 8.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 64.2%

Cons

  • Stock is trading at 7.20 times its book value
  • The company has delivered a poor sales growth of 10.7% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 9.34% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.26 0.38 1.46 0.20 0.34 0.20 2.13 0.54 0.20 0.25 1.57 0.31 0.76
0.12 0.26 0.15 0.12 0.29 0.18 0.20 0.46 0.10 0.21 0.20 0.19 0.67
Operating Profit 0.14 0.12 1.31 0.08 0.05 0.02 1.93 0.08 0.10 0.04 1.37 0.12 0.09
OPM % 53.85% 31.58% 89.73% 40.00% 14.71% 10.00% 90.61% 14.81% 50.00% 16.00% 87.26% 38.71% 11.84%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.14 0.12 1.31 0.08 0.05 0.02 1.93 0.08 0.10 0.04 1.46 0.12 0.09
Tax % 21.43% 25.00% 7.63% 25.00% 20.00% 0.00% 12.44% 25.00% 20.00% 25.00% 10.27% 25.00% 55.56%
0.11 0.09 1.21 0.06 0.04 0.01 1.69 0.06 0.08 0.03 1.32 0.09 0.04
EPS in Rs 0.11 0.09 1.22 0.06 0.04 0.01 1.70 0.06 0.08 0.03 1.33 0.09 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.17 1.23 1.35 1.35 1.64 1.76 1.74 2.62 2.39 2.38 3.07 2.89
0.13 0.16 0.19 0.24 0.22 0.24 0.32 1.17 1.31 0.82 0.95 1.27
Operating Profit 1.04 1.07 1.16 1.11 1.42 1.52 1.42 1.45 1.08 1.56 2.12 1.62
OPM % 88.89% 86.99% 85.93% 82.22% 86.59% 86.36% 81.61% 55.34% 45.19% 65.55% 69.06% 56.06%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 1.04 1.07 1.16 1.11 1.42 1.52 1.42 1.45 1.08 1.56 2.12 1.70
Tax % 16.35% 16.82% 14.66% 15.32% 12.68% 9.87% 9.15% 9.66% 14.81% 10.90% 13.21% 13.53%
0.87 0.89 0.98 0.94 1.23 1.36 1.29 1.31 0.92 1.39 1.84 1.47
EPS in Rs 0.88 0.90 0.99 0.95 1.24 1.37 1.30 1.32 0.93 1.40 1.85 1.48
Dividend Payout % 62.71% 66.88% 60.73% 63.32% 56.46% 51.06% 53.83% 37.86% 97.04% 71.37% 53.91% 67.48%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 7%
TTM: -6%
Compounded Profit Growth
10 Years: 5%
5 Years: 3%
3 Years: 17%
TTM: -20%
Stock Price CAGR
10 Years: 18%
5 Years: 18%
3 Years: 30%
1 Year: -13%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92
Reserves 1.44 1.74 2.12 2.47 3.70 4.37 4.90 5.51 5.94 6.44 7.29 7.77
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.58 0.63 0.64 0.65 0.06 0.07 0.90 0.23 0.43 0.45 0.39 0.32
Total Liabilities 11.94 12.29 12.68 13.04 13.68 14.36 15.72 15.66 16.29 16.81 17.60 18.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.91 2.91 2.91 2.91 2.91 2.91 2.91 2.91 2.91 2.91 2.91 2.91
9.03 9.38 9.77 10.13 10.77 11.45 12.81 12.75 13.37 13.90 14.69 14.98
Total Assets 11.94 12.29 12.68 13.04 13.68 14.36 15.72 15.66 16.29 16.81 17.60 18.01

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.06 0.84 1.59 0.95 1.20 1.32 0.75 1.12 0.48 0.59 1.08 2.19
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13
-0.48 -0.54 -0.59 -0.59 -0.59 -0.68 -0.67 -0.69 -0.50 -0.89 -0.99 -1.00
Net Cash Flow -0.43 0.30 1.00 0.36 0.61 0.64 0.07 0.42 -0.02 -0.31 0.09 1.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 84.23 83.91 0.00 0.00 0.00
Days Payable 4.68 16.78
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.55 67.13 0.00 0.00 0.00
Working Capital Days -106.07 -106.83 -97.33 -97.33 57.87 55.99 92.30 48.76 39.71 19.94 16.64 17.68
ROCE % 9.29% 9.30% 9.79% 9.09% 10.92% 10.89% 9.76% 9.59% 6.90% 9.68% 12.63%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.16% 52.37% 52.37% 52.37% 52.36% 52.32% 52.32% 52.32% 52.32% 52.32% 52.32% 52.83%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.38% 0.39% 0.03% 0.00%
0.53% 0.53% 0.57% 0.57% 0.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
47.30% 47.10% 47.06% 47.06% 47.07% 47.68% 47.66% 47.67% 47.30% 47.28% 47.65% 47.16%
No. of Shareholders 3,5003,3453,2013,2813,2963,3743,2903,2963,4603,5613,6333,548

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • May 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Oct 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT