Satchmo Holdings Ltd

₹ 4.28 -1.83%

22 Nov - close price

About

Incorporated in 2004, Satchmo Holdings Ltd is an Investments and Holding company in the sectors of Facilities Management, Equity Trading, Restaurant & Catering^[1]

Key Points

Services Offered:^[1]^[2]
Company used to be a real estate developer but in FY22 it changed its business and entered into following fields:
a) Facilities Management:^[3]
Integrated services, total facility management, for Residential, Commercial, and Government establishments which includes safety and security of the premises, housekeeping & landscaping
b) Catering:^[4]
Corporate, government, along with transport for outdoor catering & events
c) Restaurants:^[5]
Company is is venturing into restaurant business
d) Equity Trading:^[6]
Dealing in equity related investments and trading

Website BSE

Market Cap ₹ 62.4 Cr.
Current Price ₹ 4.28
High / Low ₹ 6.99 / 2.75
Stock P/E
Book Value ₹ -64.1
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -25.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	10.40	4.61	0.00	8.80	7.50	0.00	59.76	11.87	3.15	1.51	2.75	0.31	1.03
	-7.37	7.07	35.90	27.07	99.64	4.34	75.73	44.08	6.16	19.39	12.19	4.48	4.22
Operating Profit	17.77	-2.46	-35.90	-18.27	-92.14	-4.34	-15.97	-32.21	-3.01	-17.88	-9.44	-4.17	-3.19
OPM %	170.87%	-53.36%		-207.61%	-1,228.53%		-26.72%	-271.36%	-95.56%	-1,184.11%	-343.27%	-1,345.16%	-309.71%
	1.43	1.48	-126.86	2.33	0.77	1.62	89.45	65.16	-2.16	-7.96	10.22	33.43	1.83
Interest	5.00	5.08	13.94	4.99	5.27	5.15	4.86	0.08	0.03	0.00	0.07	0.00	0.00
Depreciation	0.02	0.02	0.06	0.01	0.02	0.02	0.06	0.01	0.03	0.03	0.03	0.03	0.03
Profit before tax	14.18	-6.08	-176.76	-20.94	-96.66	-7.89	68.56	32.86	-5.23	-25.87	0.68	29.23	-1.39
Tax %	2.12%	0.99%	0.24%	0.86%	0.20%	2.28%	-0.80%	0.55%	-3.44%	0.00%	-161.76%	0.00%	0.00%
	13.88	-6.14	-177.19	-21.12	-96.85	-8.07	69.11	32.68	-5.05	-25.87	1.78	29.23	-1.39
EPS in Rs	0.95	-0.42	-12.15	-1.45	-6.64	-0.55	4.74	2.24	-0.35	-1.77	0.12	2.00	-0.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	46.88	112.05	125.01	87.12	194.29	27.54	84.39	19.20	73.72	22.60	76.06	19.29	5.60
	72.53	96.39	86.14	91.62	207.31	67.81	64.40	68.28	145.25	46.72	206.78	81.80	40.28
Operating Profit	-25.65	15.66	38.87	-4.50	-13.02	-40.27	19.99	-49.08	-71.53	-24.12	-130.72	-62.51	-34.68
OPM %	-54.71%	13.98%	31.09%	-5.17%	-6.70%	-146.22%	23.69%	-255.62%	-97.03%	-106.73%	-171.86%	-324.05%	-619.29%
	2.55	2.75	0.41	1.93	1.89	-22.00	-116.88	-918.49	63.20	43.59	94.17	65.25	37.52
Interest	3.69	8.01	13.13	17.82	29.81	44.68	47.51	55.82	66.19	29.23	20.28	0.17	0.07
Depreciation	1.71	1.58	1.18	1.32	0.70	0.44	0.23	0.16	0.13	0.12	0.10	0.11	0.12
Profit before tax	-28.50	8.82	24.97	-21.71	-41.64	-107.39	-144.63	-1,023.55	-74.65	-9.88	-56.93	2.46	2.65
Tax %	13.61%	12.59%	18.98%	-1.57%	2.16%	-10.96%	0.60%	-1.79%	8.87%	5.67%	0.00%	-44.72%
	-32.38	7.70	20.23	-21.36	-42.54	-95.62	-145.50	-1,005.21	-81.27	-10.44	-56.93	3.56	3.75
EPS in Rs	-2.22	0.53	1.39	-1.46	-2.92	-6.56	-9.98	-68.93	-5.57	-0.72	-3.90	0.24	0.25
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-16%
5 Years:	-26%
3 Years:	-36%
TTM:	-93%

Compounded Profit Growth
10 Years:	6%
5 Years:	20%
3 Years:	28%
TTM:	-125%

Stock Price CAGR
10 Years:	-10%
5 Years:	19%
3 Years:	22%
1 Year:	35%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83	145.83
Reserves	280.99	288.69	308.37	286.83	326.96	195.63	-17.13	-963.75	-1,043.87	-1,054.94	-1,111.87	-1,108.36	-1,080.54
	108.62	118.40	195.63	252.72	288.60	498.14	523.32	524.75	355.86	344.95	300.20	85.07	85.07
	196.53	233.48	194.86	228.81	496.20	445.99	831.53	1,344.41	1,239.47	1,076.85	1,059.51	1,150.67	1,125.18
Total Liabilities	731.97	786.40	844.69	914.19	1,257.59	1,285.59	1,483.55	1,051.24	697.29	512.69	393.67	273.21	275.54
	5.65	4.28	2.65	1.32	1.22	0.86	0.68	0.56	0.46	0.34	103.56	103.91	103.78
CWIP	0.00	0.00	0.00	0.00	129.98	129.98	129.98	88.35	88.35	88.35	0.00	0.00	0.00
Investments	334.30	402.32	481.95	493.21	476.65	374.00	256.97	10.08	0.00	0.00	0.00	0.00	0.00
	392.02	379.80	360.09	419.66	649.74	780.75	1,095.92	952.25	608.48	424.00	290.11	169.30	171.76
Total Assets	731.97	786.40	844.69	914.19	1,257.59	1,285.59	1,483.55	1,051.24	697.29	512.69	393.67	273.21	275.54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14.24	46.17	-30.88	-17.42	-39.49	-191.39	20.35	11.69	235.06	10.93	13.92	33.01
	-59.98	-55.52	-34.01	-17.03	20.24	30.26	-0.05	41.03	-0.01	0.00	-0.17	-0.29
	51.17	2.24	66.53	40.23	11.17	164.87	-22.33	-54.39	-235.08	-10.92	-11.42	-34.95
Net Cash Flow	5.43	-7.11	1.64	5.78	-8.08	3.74	-2.03	-1.67	-0.03	0.01	2.33	-2.23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	234.04	128.96	96.79	58.53	32.37	486.27	11.89	143.15	37.28	296.85	5.66	10.41
Inventory Days					896.13	4,891.94
Days Payable					362.86	2,862.63
Cash Conversion Cycle	234.04	128.96	96.79	58.53	565.64	2,515.58	11.89	143.15	37.28	296.85	5.66	10.41
Working Capital Days	471.04	308.91	431.83	566.86	355.06	4,512.67	1,203.22	-7,216.73	-3,032.14	-10,545.75	-3,700.68	-18,557.10
ROCE %	-4.73%	3.09%	6.34%	-0.58%	-1.64%	-4.64%	2.89%	-24.03%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	44.81%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%
	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.22%
	0.00%	0.00%	0.00%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
	48.16%	48.21%	48.21%	48.15%	48.15%	48.17%	48.15%	48.16%	48.15%	48.15%	48.16%	47.97%
No. of Shareholders	18,462	19,379	19,428	19,210	19,186	18,911	18,677	18,546	18,994	19,860	19,555	20,285

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	46.53%	46.94%	46.61%	44.82%	44.81%	44.76%	44.76%	44.76%	44.76%
	7.15%	6.31%	6.31%	6.31%	6.17%	0.00%	0.00%	0.00%	0.00%
	7.48%	7.53%	7.48%	7.48%	7.48%	7.04%	7.04%	7.04%	7.22%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.05%	0.05%
	38.84%	39.21%	39.60%	41.38%	41.55%	48.21%	48.17%	48.15%	47.97%
No. of Shareholders	18,735	20,511	19,823	19,075	17,482	19,379	18,911	19,860	20,285

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Satchmo Holdings Ltd

Satchmo Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings