GB Global Ltd

GB Global Ltd

₹ 9.30 -4.62%
31 May 2021
About

GB Global is a manufactures, supplies, and exports textile and apparel products.

  • Market Cap 3.08 Cr.
  • Current Price 9.30
  • High / Low /
  • Stock P/E 0.08
  • Book Value 842
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 15.5 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.01 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.2.02 Cr.
  • Earnings include an other income of Rs.62.8 Cr.
  • Debtor days have increased from 38.1 to 48.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
17 43 34 23 28 43 46 51 54 69
25 49 35 31 30 66 46 57 60 63
Operating Profit -8 -6 -1 -8 -2 -23 0 -6 -6 6
OPM % -47% -13% -3% -35% -9% -54% 0% -12% -12% 8%
12 10 10 7 22 51 1 1 17 44
Interest 0 0 0 0 0 0 0 0 0 1
Depreciation 13 5 8 8 8 4 6 6 5 5
Profit before tax -9 -1 1 -9 11 23 -5 -12 6 44
Tax % 26% -537% 195% 20% 0% 0% 0% 0% 0% -15%
-7 -4 -1 -7 11 23 -5 -12 6 51
EPS in Rs -20.06 -13.43 -2.11 -21.97 33.13 70.75 -14.54 -35.18 16.78 154.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
75 128 219
111 162 226
Operating Profit -36 -34 -7
OPM % -49% -27% -3%
1,178 90 63
Interest 2 1 1
Depreciation 37 29 21
Profit before tax 1,104 26 33
Tax % -1% -1% -20%
1,111 26 40
EPS in Rs 3,351.84 79.84 121.26
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 71%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 267%
Stock Price CAGR
10 Years: -20%
5 Years: 1%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 50 50 50
Reserves 162 189 229
227 34 41
174 278 362
Total Liabilities 613 551 681
390 267 231
CWIP 0 0 0
Investments 0 0 6
223 284 445
Total Assets 613 551 681

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-156 -105 13
10 148 5
149 -41 6
Net Cash Flow 3 1 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 45 21 49
Inventory Days 1,590 621
Days Payable 297 141
Cash Conversion Cycle 45 1,313 529
Working Capital Days 131 92 129
ROCE % -7%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
32.01% 32.01% 32.01% 32.01% 32.01% 32.01% 32.01% 31.99% 31.99% 99.96% 99.96% 99.96%
1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 0.00% 0.00% 0.00%
66.00% 66.00% 66.00% 66.00% 66.00% 65.99% 65.99% 66.02% 66.02% 0.04% 0.04% 0.04%
No. of Shareholders 12,89312,89112,89312,89312,89312,88912,8893,6283,6283,6293,6293,629

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents