GKB Ophthalmics Ltd

₹ 98.0 -0.87%

08 Jan 3:12 p.m.

About

Incorporated in 1981, GKB Ophthalmics Ltd is in the business of manufacture and sale of ophthalmic lenses made up of Glass and Plastic

Key Points

Product Profile:^[1]
a) Single Vision: 1.498 CR-39, 1.50 Blucheck, 1.56 Blucheck 1.56 DayNite, 1.56 DayNite FAST CHANGE, 1.50 Q-SHADE +, 1.50 SunSensor
b) Bifocal: 1.498 CR-39, 1.50 Blucheck, 1.56 Blucheck, 1.56 DayNite, 1.56 DayNite Fast Change
c) Progressive: 1.498 CR-39, 1.50 Blucheck, 1.56 DayNite, 1.56 DayNite Fast Change
d) Aspheric: 1.498 CR-39

Website BSE

Market Cap ₹ 49.4 Cr.
Current Price ₹ 98.0
High / Low ₹ 136 / 74.1
Stock P/E
Book Value ₹ 115
Dividend Yield 0.00 %
ROCE -1.19 %
ROE -4.65 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.86 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -0.76% over last 3 years.
Contingent liabilities of Rs.17.2 Cr.
Earnings include an other income of Rs.1.36 Cr.
Promoter holding has decreased over last 3 years: -8.63%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	18.53	19.55	17.48	17.84	18.56	19.11	19.96	22.26	20.40	24.04	21.56	26.02	26.14
	18.05	17.89	15.93	15.24	17.02	19.18	20.35	20.91	20.69	24.53	21.56	24.98	26.20
Operating Profit	0.48	1.66	1.55	2.60	1.54	-0.07	-0.39	1.35	-0.29	-0.49	0.00	1.04	-0.06
OPM %	2.59%	8.49%	8.87%	14.57%	8.30%	-0.37%	-1.95%	6.06%	-1.42%	-2.04%	0.00%	4.00%	-0.23%
	0.32	0.37	0.25	0.35	0.37	-0.03	0.23	0.35	0.31	0.35	0.50	0.28	0.23
Interest	0.35	0.35	0.41	0.38	0.46	0.40	0.43	0.43	0.46	0.44	0.57	0.55	0.55
Depreciation	0.68	0.67	0.67	0.42	0.39	0.40	1.63	0.72	0.73	0.73	0.72	0.76	0.77
Profit before tax	-0.23	1.01	0.72	2.15	1.06	-0.90	-2.22	0.55	-1.17	-1.31	-0.79	0.01	-1.15
Tax %	4.35%	1.98%	-5.56%	-0.93%	-1.89%	18.89%	-4.95%	0.00%	0.00%	0.00%	26.58%	600.00%	5.22%
	-0.20	0.97	0.80	2.21	1.11	-1.11	-2.08	0.54	-1.19	-1.44	-0.89	0.11	-1.15
EPS in Rs	-0.67	1.63	1.29	3.85	1.69	-2.04	-3.81	1.03	-2.32	-2.48	-1.81	-0.50	-2.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	42.80	41.45	35.18	43.76	76.44	77.93	57.16	58.53	56.88	70.94	75.47	88.25	97.76
	40.58	33.88	34.34	44.46	74.55	76.59	56.02	56.40	54.58	66.05	71.79	87.74	97.27
Operating Profit	2.22	7.57	0.84	-0.70	1.89	1.34	1.14	2.13	2.30	4.89	3.68	0.51	0.49
OPM %	5.19%	18.26%	2.39%	-1.60%	2.47%	1.72%	1.99%	3.64%	4.04%	6.89%	4.88%	0.58%	0.50%
	0.63	1.09	1.13	11.72	3.78	0.49	2.30	1.11	1.94	1.21	0.96	1.51	1.36
Interest	2.88	2.86	2.50	1.63	1.29	1.27	1.48	1.46	2.03	1.48	1.67	1.90	2.11
Depreciation	1.18	1.22	1.55	1.49	1.43	1.70	3.54	3.62	3.14	2.67	2.83	2.90	2.98
Profit before tax	-1.21	4.58	-2.08	7.90	2.95	-1.14	-1.58	-1.84	-0.93	1.95	0.14	-2.78	-3.24
Tax %	-10.74%	46.07%	-37.02%	50.00%	11.86%	-14.91%	-30.38%	0.00%	-19.35%	0.00%	14.29%	7.55%
	-0.62	3.99	0.00	3.95	2.59	-0.97	-1.10	-1.84	-0.75	1.94	0.11	-2.98	-3.37
EPS in Rs	-1.49	9.61	0.00	9.51	6.24	-2.34	-2.37	-3.65	-1.81	2.52	-0.34	-5.57	-7.21
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	8%
5 Years:	9%
3 Years:	16%
TTM:	20%

Compounded Profit Growth
10 Years:	%
5 Years:	-3%
3 Years:	%
TTM:	12%

Stock Price CAGR
10 Years:	10%
5 Years:	8%
3 Years:	4%
1 Year:	-1%

Return on Equity
10 Years:	-2%
5 Years:	-1%
3 Years:	-1%
Last Year:	-5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.15	4.15	4.15	4.15	4.15	4.15	4.64	5.04	5.04	5.04	5.04	5.04	5.04
Reserves	30.81	35.74	35.86	40.66	42.63	40.79	50.17	54.21	57.61	58.06	57.65	54.73	53.14
	15.09	12.51	8.62	7.22	7.19	9.93	14.07	15.16	11.97	11.75	11.22	11.49	12.35
	22.72	20.95	26.35	17.18	27.80	28.11	25.02	28.05	32.20	35.30	38.17	43.24	51.20
Total Liabilities	72.77	73.35	74.98	69.21	81.77	82.98	93.90	102.46	106.82	110.15	112.08	114.50	121.73
	12.70	13.84	11.90	12.66	17.60	18.34	25.85	26.33	23.75	22.65	19.04	18.22	17.51
CWIP	2.29	0.57	0.57	0.57	0.57	0.24	0.00	0.00	1.23	3.41	3.95	3.91	3.91
Investments	12.37	15.06	16.25	10.33	3.48	0.37	0.54	1.15	2.08	1.97	1.89	1.83	2.03
	45.41	43.88	46.26	45.65	60.12	64.03	67.51	74.98	79.76	82.12	87.20	90.54	98.28
Total Assets	72.77	73.35	74.98	69.21	81.77	82.98	93.90	102.46	106.82	110.15	112.08	114.50	121.73

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	3.29	6.45	7.23	-11.44	-3.41	-2.66	3.92	3.27	6.86	5.07	-2.77	4.22
	-1.52	-1.96	-0.50	14.68	3.75	1.34	-9.89	-3.73	-16.78	-3.52	1.43	-1.71
	-0.96	-4.81	-6.01	-2.83	-1.33	1.37	13.13	4.30	2.77	-1.66	-2.19	-1.64
Net Cash Flow	0.81	-0.32	0.72	0.40	-0.99	0.04	7.16	3.84	-7.15	-0.12	-3.53	0.87

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	157.17	185.01	190.70	142.63	118.04	128.61	150.32	155.40	125.00	100.38	134.16	117.46
Inventory Days	362.01	344.73	423.86	284.87	225.01	223.44	289.19	301.35	348.75	306.81	298.31	244.56
Days Payable	167.41	162.66	343.18	155.84	169.18	167.74	217.28	233.86	234.31	208.09	183.19	202.27
Cash Conversion Cycle	351.78	367.08	271.38	271.67	173.87	184.32	222.23	222.89	239.45	199.10	249.28	159.75
Working Capital Days	167.66	187.21	171.09	214.45	144.54	160.93	199.49	204.67	187.70	157.34	183.98	140.00
ROCE %	5.17%	13.68%	-0.18%	-1.45%	3.32%	0.22%	-2.49%	-0.54%	2.76%	4.41%	2.22%	-1.19%

Shareholding Pattern

Numbers in percentages

7 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	59.69%	59.72%	59.73%	59.16%	59.09%	59.09%	59.18%	50.86%	50.88%	50.93%	50.95%	50.95%
	1.98%	1.98%	1.98%	1.98%	1.98%	1.79%	1.79%	1.79%	1.79%	1.79%	1.79%	1.79%
	38.33%	38.29%	38.28%	38.86%	38.94%	39.13%	39.02%	47.36%	47.34%	47.28%	47.26%	47.28%
No. of Shareholders	1,434	1,432	1,443	1,443	1,638	1,933	2,030	2,115	2,233	2,370	2,690	2,510

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	71.17%	54.08%	48.41%	48.97%	59.44%	59.72%	59.09%	50.93%	50.95%
	0.00%	0.00%	2.15%	1.98%	1.98%	1.98%	1.79%	1.79%	1.79%
	0.47%	0.47%	0.43%	0.39%	0.39%	0.00%	0.00%	0.00%	0.00%
	28.36%	45.45%	49.02%	48.65%	38.19%	38.29%	39.13%	47.28%	47.28%
No. of Shareholders	1,113	1,135	1,226	1,204	1,185	1,432	1,933	2,370	2,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

GKB Ophthalmics Ltd

GKB Ophthalmics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings