RDB Infrastructure and Power Ltd
Incorporated in 1981, RDB Realty & Infrastructure Ltd is in the business of Real Estate construction, development and other related activities[1]
- Market Cap ₹ 992 Cr.
- Current Price ₹ 57.4
- High / Low ₹ 61.3 / 12.2
- Stock P/E 231
- Book Value ₹ 2.32
- Dividend Yield 0.00 %
- ROCE 3.20 %
- ROE 7.46 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 24.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.65% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.4.63 Cr.
- Debtor days have increased from 65.7 to 114 days.
- Promoter holding has decreased over last 3 years: -3.59%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
107 | 63 | 36 | 29 | 20 | 23 | 24 | 38 | 41 | 47 | 73 | 67 | 124 | |
90 | 58 | 35 | 27 | 14 | 20 | 22 | 35 | 39 | 44 | 69 | 64 | 119 | |
Operating Profit | 17 | 5 | 1 | 2 | 5 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 5 |
OPM % | 16% | 8% | 2% | 6% | 27% | 13% | 9% | 8% | 4% | 5% | 5% | 5% | 4% |
0 | 0 | 3 | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 0 | 1 | 5 | |
Interest | 5 | 4 | 3 | 3 | 4 | 2 | 2 | 1 | 0 | 1 | 0 | 0 | 4 |
Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 11 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 4 | 4 | 6 |
Tax % | 26% | 51% | 25% | 31% | 20% | -5% | 17% | 23% | 47% | 37% | 22% | 25% | |
8 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 4 | |
EPS in Rs | 0.48 | 0.01 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.12 | 0.06 | 0.12 | 0.16 | 0.16 | 0.24 |
Dividend Payout % | 21% | 785% | 353% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 23% |
3 Years: | 18% |
TTM: | 68% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 26% |
3 Years: | 34% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 99% |
3 Years: | 155% |
1 Year: | 381% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 80 | 78 | 77 | 77 | 77 | 78 | 79 | 80 | 82 | 84 | 17 | 20 | 23 |
46 | 35 | 20 | 55 | 38 | 29 | 48 | 55 | 69 | 181 | 63 | 100 | 103 | |
96 | 75 | 58 | 54 | 58 | 55 | 50 | 81 | 91 | 92 | 35 | 47 | 61 | |
Total Liabilities | 240 | 206 | 172 | 204 | 190 | 179 | 194 | 233 | 259 | 374 | 133 | 185 | 204 |
4 | 5 | 5 | 7 | 6 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 29 | 26 | 29 | 31 | 44 | 32 | 43 | 81 | 56 | 19 | 0 | 0 | 0 |
207 | 174 | 138 | 166 | 140 | 145 | 150 | 151 | 202 | 354 | 133 | 185 | 204 | |
Total Assets | 240 | 206 | 172 | 204 | 190 | 179 | 194 | 233 | 259 | 374 | 133 | 185 | 204 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | -0 | -10 | -26 | 31 | 1 | -3 | 31 | 1 | -173 | 70 | -37 | |
-22 | 20 | 26 | -3 | -9 | 10 | -12 | -38 | 5 | 42 | -104 | -4 | |
-8 | -15 | -21 | 29 | -22 | -11 | 16 | 6 | -5 | 131 | 34 | 37 | |
Net Cash Flow | 0 | 5 | -6 | -1 | 1 | 0 | 1 | -1 | 1 | -0 | 0 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 113 | 184 | 377 | 574 | 460 | 260 | 101 | 45 | 50 | 33 | 114 |
Inventory Days | 377 | 4,082 | 2,668 | 4,967 | 4,760 | |||||||
Days Payable | 146 | 1,540 | 1,082 | 1,924 | 462 | |||||||
Cash Conversion Cycle | 330 | 2,655 | 1,771 | 3,419 | 574 | 460 | 260 | 101 | 45 | 50 | 4,331 | 114 |
Working Capital Days | 291 | 368 | 496 | 717 | 1,304 | 1,277 | 1,301 | 625 | 975 | 2,004 | 450 | 660 |
ROCE % | 12% | 3% | 1% | 3% | 3% | 2% | 3% | 2% | 2% | 2% | 2% | 3% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI(LODR) Regulations, 2025 For Regularization Of Director
29 Mar - Regularization of Mr. Rajeev Kumar as Whole Time Director.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 29 Mar
- Shareholder Meeting / Postal Ballot-Outcome of EGM 29 Mar
- Proceedings Of Extra-Ordinary General Meeting ('EGM') Of The Company Held On The Saturday, The 29Th Day Of March, 2025 At 12:30 P.M. 29 Mar
- Closure of Trading Window 25 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a part of the RDB group and has a presence in the real estate market of Kolkata, Mumbai, Hyderabad, Jaipur, New Delhi Jodhpur, Bikaner, Surat, Chennai, Guwahati, Bhopal, Kharagpur, Haldia, and Burdwan. It is a member of CREDAI Bengal and is accredited with the ISO 9001:2008 certification.