Bio Green Papers Ltd

Bio Green Papers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bio Green Papers Ltd

₹ 95.6 5.00%
28 Apr 11:39 a.m.
biogreenpapers.com BSE: 534535
About

Incorporated in 1994, Bio Green Papers Ltd provides services of software development[1]

Key Points

Business Overview:[1]
BGPL is a Web 3.0 enterprise. It integrates finance, games, and communities (metaverse)
into Web3. The company builds gaming communities, invests in Web 3.0 projects, and provides Liquidity & Market Making as a
service for digital assets.

Website BSE
  • Market Cap ₹ 1,113 Cr.
  • Current Price ₹ 95.6
  • High / Low ₹ 95.6 / 11.8
  • Stock P/E
  • Book Value ₹ 5.68
  • Dividend Yield 0.00 %
  • ROCE 2.07 %
  • ROE 1.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 16.0 times its book value
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.0.65 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Mar 2023 Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.45 2.56 3.24
0.05 0.06 0.11 2.78 0.05 0.10 0.06 0.67 0.00 0.00 0.83 3.75 3.19
Operating Profit -0.05 -0.06 -0.11 -2.78 -0.05 -0.10 -0.06 -0.67 0.00 0.00 1.62 -1.19 0.05
OPM % 66.12% -46.48% 1.54%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 0.55
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Depreciation 0.14 0.14 0.14 0.16 0.14 0.14 0.14 0.08 0.08 0.08 0.46 0.46 0.63
Profit before tax -0.19 -0.20 -0.25 -2.94 -0.19 -0.24 -0.20 -0.75 -0.08 -0.08 1.16 -1.57 -0.03
Tax % 0.00% 0.00% 0.00% -2.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.20 -0.20 -0.25 -2.88 -0.19 -0.24 -0.20 -0.75 -0.08 -0.08 1.17 -1.56 -0.03
EPS in Rs -0.04 -0.04 -0.05 -0.62 -0.04 -0.05 -0.04 -0.16 -0.02 -0.02 0.06 -0.08 -0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 TTM
6.74 8.85 6.14 3.80 2.75 0.43 0.23 1.66 1.26 0.00 0.00 4.38 8.25
5.69 7.52 4.93 2.88 1.86 1.06 2.14 2.01 1.40 3.01 0.84 2.69 7.77
Operating Profit 1.05 1.33 1.21 0.92 0.89 -0.63 -1.91 -0.35 -0.14 -3.01 -0.84 1.69 0.48
OPM % 15.58% 15.03% 19.71% 24.21% 32.36% -146.51% -830.43% -21.08% -11.11% 38.58% 5.82%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 0.11 0.00 0.00 0.19 0.65
Interest 0.00 0.23 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02
Depreciation 0.84 0.85 0.89 0.89 0.88 0.88 0.88 0.60 0.60 0.59 0.58 1.18 1.63
Profit before tax 0.21 0.25 0.05 0.03 0.01 -1.51 -2.79 -0.01 -0.63 -3.60 -1.42 0.66 -0.52
Tax % 28.57% 36.00% 0.00% 33.33% 0.00% 0.00% -4.30% -400.00% -9.52% -1.94% -3.52% 0.00%
0.14 0.17 0.04 0.02 0.01 -1.51 -2.66 0.03 -0.57 -3.53 -1.36 0.66 -0.50
EPS in Rs 0.10 0.12 0.03 0.01 0.01 -1.04 -1.83 0.01 -0.12 -0.76 -0.29 0.14 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: 21%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 40%
5 Years: 27%
3 Years: 32%
TTM: 183%
Stock Price CAGR
10 Years: 38%
5 Years: 133%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8.00 8.00 8.00 8.00 8.00 8.00 8.00 25.82 25.82 25.82 25.82 96.96 106.96
Reserves 32.25 32.41 32.45 32.47 29.08 27.57 21.72 21.75 21.18 17.65 10.30 0.66 2.76
2.24 4.24 4.28 4.39 4.39 4.39 3.08 2.00 3.37 3.31 3.88 0.31 0.26
2.49 2.35 2.50 2.33 3.12 3.35 2.14 2.21 2.18 1.89 2.32 4.74 1.69
Total Liabilities 44.98 47.00 47.23 47.19 44.59 43.31 34.94 51.78 52.55 48.67 42.32 102.67 111.67
18.08 18.10 17.21 16.32 15.47 14.59 13.80 13.21 12.61 12.02 10.86 40.67 40.21
CWIP 8.74 9.89 9.15 10.69 10.69 10.69 10.69 10.69 10.69 10.56 10.56 0.00 1.31
Investments 2.49 2.49 2.49 2.49 2.49 2.49 0.00 17.81 17.81 17.81 17.81 36.03 39.17
15.67 16.52 18.38 17.69 15.94 15.54 10.45 10.07 11.44 8.28 3.09 25.97 30.98
Total Assets 44.98 47.00 47.23 47.19 44.59 43.31 34.94 51.78 52.55 48.67 42.32 102.67 111.67

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
1.04 0.37 3.33 1.17 0.00 -0.35 -1.05 0.02 -0.03 -0.07 0.00 3.95
-0.95 2.03 -0.74 1.53 0.00 0.00 2.40 -17.83 0.00 0.12 0.00 -32.59
0.00 -2.55 -2.59 -2.70 0.00 0.35 -1.31 17.81 0.00 -0.05 0.00 50.35
Net Cash Flow 0.09 -0.15 0.00 0.00 0.00 0.00 0.04 0.01 -0.03 0.00 0.00 21.71

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Debtor Days 268.61 234.26 447.63 732.88 799.02 5,483.49 5,173.48 875.12 1,517.94 138.33
Inventory Days 763.87 513.58 780.22 949.34 1,544.01 1,722.96 574.18 607.13 3,242.06 3,248.50
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 2.13 0.00 0.00 219.00
Cash Conversion Cycle 1,032.47 747.84 1,227.85 1,682.22 2,343.03 7,206.45 5,745.53 875.12 2,125.07 138.33
Working Capital Days 564.83 481.31 800.15 1,238.12 1,365.76 8,114.88 9,299.57 1,453.40 1,981.43 -134.17
ROCE % 0.50% 1.10% 0.72% 0.07% 0.02% -3.71% -7.67% -2.31% -1.26% -7.41% 2.07%

Shareholding Pattern

Numbers in percentages

Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2024Sep 2024Dec 2024Mar 2025
25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 88.99% 89.02% 89.03%
74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 11.01% 10.97% 10.97%
No. of Shareholders 2,3172,3102,3062,3022,3112,3642,4002,4002,6052,4572,0222,263

Documents

Announcements

Annual reports

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT