Bio Green Papers Ltd
₹ 78.6
5.00%
01 Apr
- close price
About
String Metaverse is a Web3 startup building an innovative GameFi ecosystem, by integrating finance, games, and the Metaverse.[1]
Key Points
- Market Cap ₹ 1,070 Cr.
- Current Price ₹ 78.6
- High / Low ₹ 78.6 / 11.8
- Stock P/E
- Book Value ₹ 5.68
- Dividend Yield 0.00 %
- ROCE 2.07 %
- ROE 1.69 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 13.8 times its book value
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.0.65 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.74 | 8.85 | 6.14 | 3.80 | 2.75 | 0.43 | 0.23 | 1.66 | 1.26 | 0.00 | 0.00 | 4.38 | 8.25 | |
| 5.69 | 7.52 | 4.93 | 2.88 | 1.86 | 1.06 | 2.14 | 2.01 | 1.40 | 3.01 | 0.84 | 2.69 | 7.77 | |
| Operating Profit | 1.05 | 1.33 | 1.21 | 0.92 | 0.89 | -0.63 | -1.91 | -0.35 | -0.14 | -3.01 | -0.84 | 1.69 | 0.48 |
| OPM % | 15.58% | 15.03% | 19.71% | 24.21% | 32.36% | -146.51% | -830.43% | -21.08% | -11.11% | 38.58% | 5.82% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | 0.11 | 0.00 | 0.00 | 0.19 | 0.65 | |
| Interest | 0.00 | 0.23 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 |
| Depreciation | 0.84 | 0.85 | 0.89 | 0.89 | 0.88 | 0.88 | 0.88 | 0.60 | 0.60 | 0.59 | 0.58 | 1.18 | 1.63 |
| Profit before tax | 0.21 | 0.25 | 0.05 | 0.03 | 0.01 | -1.51 | -2.79 | -0.01 | -0.63 | -3.60 | -1.42 | 0.66 | -0.52 |
| Tax % | 28.57% | 36.00% | 0.00% | 33.33% | 0.00% | 0.00% | -4.30% | -400.00% | -9.52% | -1.94% | -3.52% | 0.00% | |
| 0.14 | 0.17 | 0.04 | 0.02 | 0.01 | -1.51 | -2.66 | 0.03 | -0.57 | -3.53 | -1.36 | 0.66 | -0.50 | |
| EPS in Rs | 0.10 | 0.12 | 0.03 | 0.01 | 0.01 | -1.04 | -1.83 | 0.01 | -0.12 | -0.76 | -0.29 | 0.14 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 21% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 27% |
| 3 Years: | 32% |
| TTM: | 183% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 127% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 25.82 | 25.82 | 25.82 | 25.82 | 96.96 | 106.96 |
| Reserves | 32.25 | 32.41 | 32.45 | 32.47 | 29.08 | 27.57 | 21.72 | 21.75 | 21.18 | 17.65 | 10.30 | 0.66 | 2.76 |
| 2.24 | 4.24 | 4.28 | 4.39 | 4.39 | 4.39 | 3.08 | 2.00 | 3.37 | 3.31 | 3.88 | 0.31 | 0.26 | |
| 2.49 | 2.35 | 2.50 | 2.33 | 3.12 | 3.35 | 2.14 | 2.21 | 2.18 | 1.89 | 2.32 | 4.74 | 1.69 | |
| Total Liabilities | 44.98 | 47.00 | 47.23 | 47.19 | 44.59 | 43.31 | 34.94 | 51.78 | 52.55 | 48.67 | 42.32 | 102.67 | 111.67 |
| 18.08 | 18.10 | 17.21 | 16.32 | 15.47 | 14.59 | 13.80 | 13.21 | 12.61 | 12.02 | 10.86 | 40.67 | 40.21 | |
| CWIP | 8.74 | 9.89 | 9.15 | 10.69 | 10.69 | 10.69 | 10.69 | 10.69 | 10.69 | 10.56 | 10.56 | 0.00 | 1.31 |
| Investments | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 0.00 | 17.81 | 17.81 | 17.81 | 17.81 | 36.03 | 39.17 |
| 15.67 | 16.52 | 18.38 | 17.69 | 15.94 | 15.54 | 10.45 | 10.07 | 11.44 | 8.28 | 3.09 | 25.97 | 30.98 | |
| Total Assets | 44.98 | 47.00 | 47.23 | 47.19 | 44.59 | 43.31 | 34.94 | 51.78 | 52.55 | 48.67 | 42.32 | 102.67 | 111.67 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.04 | 0.37 | 3.33 | 1.17 | 0.00 | -0.35 | -1.05 | 0.02 | -0.03 | -0.07 | 0.00 | 3.95 | |
| -0.95 | 2.03 | -0.74 | 1.53 | 0.00 | 0.00 | 2.40 | -17.83 | 0.00 | 0.12 | 0.00 | -32.59 | |
| 0.00 | -2.55 | -2.59 | -2.70 | 0.00 | 0.35 | -1.31 | 17.81 | 0.00 | -0.05 | 0.00 | 50.35 | |
| Net Cash Flow | 0.09 | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | -0.03 | 0.00 | 0.00 | 21.71 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 268.61 | 234.26 | 447.63 | 732.88 | 799.02 | 5,483.49 | 5,173.48 | 875.12 | 1,517.94 | 138.33 | ||
| Inventory Days | 763.87 | 513.58 | 780.22 | 949.34 | 1,544.01 | 1,722.96 | 574.18 | 607.13 | 3,242.06 | 3,248.50 | ||
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 0.00 | 0.00 | 219.00 | ||
| Cash Conversion Cycle | 1,032.47 | 747.84 | 1,227.85 | 1,682.22 | 2,343.03 | 7,206.45 | 5,745.53 | 875.12 | 2,125.07 | 138.33 | ||
| Working Capital Days | 564.83 | 481.31 | 800.15 | 1,238.12 | 1,365.76 | 8,114.88 | 9,299.57 | 1,453.40 | 1,981.43 | -134.17 | ||
| ROCE % | 0.50% | 1.10% | 0.72% | 0.07% | 0.02% | -3.71% | -7.67% | -2.31% | -1.26% | -7.41% | 2.07% |
Documents
Announcements
-
Record Date For The Rights Issue
27 Mar - Intimation of record date for rights shares.
-
Board Meeting Outcome for Out Come Of Rights Issue Committee Meeting
27 Mar - Approval of terms for upcoming rights issue.
-
Announcement Under Reg 30 Of SEBI LODR Regulations
25 Mar - Company seeks waiver for penalties on compliance.
- Closure of Trading Window 25 Mar
-
Board Meeting Intimation for Re-Scheduling The Date Of The Meeting Of The Rights Issue Committee Of The Board.
19 Mar - Rescheduling of Rights Issue Committee meeting to March 27, 2025.
Merger[1]
String Metaverse, a brand name of Bio Green Papers Limited, was acquired through merger of String Metaverse Limited vide NCLT Order dated 28th May 2024.