Aseem Global Ltd

Aseem Global Ltd

₹ 2.70 0.37%
30 Mar 2017
About

Aseem Global is a rapidly growing company in sourcing and distribution of Non-Ferrous and Ferrous metals.

  • Market Cap 2.86 Cr.
  • Current Price 2.70
  • High / Low /
  • Stock P/E
  • Book Value 2.37
  • Dividend Yield 0.00 %
  • ROCE -10.2 %
  • ROE -143 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.14 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.6% over past five years.
  • Company has a low return on equity of -39.8% over last 3 years.
  • Company has high debtors of 257 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016
97.71 108.85 65.07 97.87 48.58 87.83 42.40 55.59 46.47 54.73 39.15 48.19 47.54
96.25 107.48 63.08 96.11 47.17 89.12 43.50 59.31 47.22 57.60 40.63 53.17 47.78
Operating Profit 1.46 1.37 1.99 1.76 1.41 -1.29 -1.10 -3.72 -0.75 -2.87 -1.48 -4.98 -0.24
OPM % 1.49% 1.26% 3.06% 1.80% 2.90% -1.47% -2.59% -6.69% -1.61% -5.24% -3.78% -10.33% -0.50%
0.08 0.14 0.03 0.03 0.01 0.02 0.06 0.01 0.02 0.16 2.02 0.02 0.00
Interest 0.85 0.92 1.16 1.24 1.24 1.36 1.34 1.02 1.16 1.16 0.47 1.85 1.29
Depreciation 0.12 0.13 0.13 0.14 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05
Profit before tax 0.57 0.46 0.73 0.41 0.12 -2.69 -2.44 -4.79 -1.95 -3.93 0.01 -6.87 -1.58
Tax % 29.82% 39.13% 32.88% 56.10% 25.00% -0.74% 1.23% 0.21% 0.51% 0.00% 100.00% 0.00% 0.00%
0.40 0.28 0.49 0.18 0.09 -2.67 -2.47 -4.80 -1.95 -3.94 0.01 -6.87 -1.58
EPS in Rs 0.38 0.26 0.46 0.17 0.09 -2.52 -2.33 -4.54 -1.84 -3.72 0.01 -6.49 -1.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM
9 17 29 122 366 441 261 344 369 234 189 190
9 17 28 122 361 437 260 340 363 235 196 199
Operating Profit -0 1 0 1 4 4 1 4 7 -1 -7 -10
OPM % -3% 3% 1% 1% 1% 1% 0% 1% 2% -0% -4% -5%
0 -0 1 1 1 1 3 1 0 0 2 2
Interest 0 0 0 0 1 2 3 3 4 9 8 5
Depreciation 0 0 0 0 0 0 0 0 1 0 0 0
Profit before tax 0 0 1 1 4 3 1 2 2 -10 -13 -12
Tax % 14% 11% -6% 12% 38% 36% 19% 32% 38% 1% 0%
0 0 1 1 2 2 1 1 1 -10 -13 -12
EPS in Rs 0.76 1.29 1.28 -9.31 -12.04 -11.69
Dividend Payout % 0% 0% 2% 12% 14% 38% 132% 77% 78% 0% 0%
Compounded Sales Growth
10 Years: 36%
5 Years: -16%
3 Years: -18%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: -6%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -11%
5 Years: -22%
3 Years: -40%
Last Year: -143%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 1 1 1 1 3 6 11 11 11 11 11
Reserves 4 4 5 6 6 15 12 13 14 5 -8
1 1 1 4 11 14 28 30 36 39 44
2 5 5 13 28 38 24 34 19 28 114
Total Liabilities 8 12 12 25 48 73 75 88 80 82 161
1 0 0 2 2 2 1 3 3 3 2
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 1 0 0 0 0 0 0
8 11 12 22 46 71 74 85 77 80 159
Total Assets 8 12 12 25 48 73 75 88 80 82 161

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-0 0 -0 -1 -6 -10 -7 -1 -1 -1 -1
1 0 0 -2 -1 1 -1 1 0 1 -0
-1 -0 -0 3 6 9 8 -0 2 -1 2
Net Cash Flow -0 0 0 -0 -0 0 -0 0 1 -1 0

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 25 153 82 4 17 31 74 68 44 71 257
Inventory Days 19 53 26 24 20 18 13 13 24 41 33
Days Payable 52 99 48 35 29 23 20 33 16 37 200
Cash Conversion Cycle -7 107 61 -7 8 26 68 48 52 75 90
Working Capital Days 243 112 79 26 17 23 51 43 53 67 68
ROCE % 8% 10% 18% 31% 16% 1% 9% 11% -1% -10%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016
52.52% 52.52% 52.52%
47.48% 47.48% 47.48%
No. of Shareholders 1,3831,3901,414

Documents