RattanIndia Enterprises Ltd

RattanIndia Enterprises Ltd

₹ 82.0 -0.67%
02 Jul - close price
About

RattanIndia Enterprises Limited is the flagship company of Rattanindia Group. RattanIndia Enterprises Limited comprises of tech focussed new age businesses including e-commerce, electric vehicles, and drones.

Key Points

Business Segments
1. E-Commerce
(i) Cocoblu
Cocoblu Retail Limited a subsidiary if the company is engaged in the E-commerce business since 2021. It has partnered with several big and small brands in India to bring them on Cocoblu’s leading online retail platform. Cocoblu has tied up with ~136 Amazon Fulfillment Centers.[1]

  • Market Cap 11,339 Cr.
  • Current Price 82.0
  • High / Low 94.8 / 39.0
  • Stock P/E 22.2
  • Book Value 6.87
  • Dividend Yield 0.00 %
  • ROCE 44.8 %
  • ROE 73.8 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 11.9 times its book value
  • Earnings include an other income of Rs.576 Cr.
  • Company has high debtors of 236 days.
  • Working capital days have increased from 4,656 days to 8,285 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0 1 0 0 1 1 1 1 1 1 1 2 2
1 1 1 1 2 209 2 45 108 7 5 5 85
Operating Profit -1 0 -0 -1 -1 -208 -1 -44 -107 -6 -4 -3 -83
OPM % -930% 10% -68% -170% -210% -19,464% -63% -4,060% -12,011% -419% -364% -131% -4,117%
1 0 0 0 47 0 101 1 1 204 221 227 4
Interest 0 0 0 0 1 4 5 6 7 8 8 9 9
Depreciation 0 0 0 0 1 1 1 1 1 1 1 1 1
Profit before tax -0 0 -0 -1 44 -212 95 -49 -113 190 208 214 -89
Tax % 15% 15% 0% 5% 0% 0% 0% 0% 0% 0% 0% 9% 9%
-0 0 -0 -1 44 -212 95 -49 -113 190 208 194 -81
EPS in Rs -0.00 0.00 -0.00 -0.01 0.32 -1.53 0.68 -0.36 -0.82 1.37 1.50 1.41 -0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 0 0 0 0 0 3 4 6
5 2 4 6 5 2 1 1 2 5 7 21
Operating Profit -5 -2 -4 -6 -5 -2 -1 -1 -2 -2 -3 -15
OPM % -1,670% -89% -79% -234%
2 3 4 7 0 0 0 2 2 48 -253 576
Interest 0 0 0 0 0 0 0 1 0 2 21 34
Depreciation 0 0 0 0 0 0 0 0 0 1 2 4
Profit before tax -2 1 0 1 -5 -2 -1 -0 0 43 -280 523
Tax % 1% 53% -23% -17% 1% 0% 0% 0% 0% 0% 0% 2%
-2 0 1 1 -5 -2 -1 -0 0 43 -280 511
EPS in Rs -0.02 0.00 0.00 0.00 -0.04 -0.01 -0.01 -0.00 0.00 0.31 -2.03 3.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 300%
TTM: 59%
Compounded Profit Growth
10 Years: 106%
5 Years: 264%
3 Years: %
TTM: 2161%
Stock Price CAGR
10 Years: 28%
5 Years: 103%
3 Years: 19%
1 Year: 96%
Return on Equity
10 Years: 7%
5 Years: 15%
3 Years: 25%
Last Year: 74%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 255 255 265 276 276 276 276 276 276 276 276 276
Reserves 365 366 373 408 404 402 401 401 401 443 158 673
0 0 0 0 0 0 0 0 0 127 490 613
1 19 16 2 1 1 0 0 1 2 2 19
Total Liabilities 620 639 653 686 681 679 678 677 678 848 927 1,581
0 0 0 0 0 0 0 0 0 7 4 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 592 592 592 592 592 593 592 592 677 831 865 1,421
28 46 61 94 88 86 85 85 1 11 57 155
Total Assets 620 639 653 686 681 679 678 677 678 848 927 1,581

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-5 -3 -3 -96 -2 0 14 -17 67 -7 -0 -2
5 -16 50 7 0 -0 -15 18 -67 -110 -338 -83
0 19 13 32 0 0 0 -1 0 118 337 85
Net Cash Flow 0 0 59 -58 -2 -0 -0 0 -0 1 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 65 135 236
Inventory Days
Days Payable
Cash Conversion Cycle 0 65 135 236
Working Capital Days -1,934 830 4,853 8,285
ROCE % -0% 0% -0% 0% -1% -0% -0% 0% 0% -0% -0%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.75% 74.80% 74.80% 74.80% 74.80% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86%
8.69% 8.92% 9.03% 9.03% 9.41% 9.43% 9.47% 9.51% 9.48% 9.40% 8.13% 8.33%
0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.03% 0.03% 0.03% 0.04% 0.05% 0.05%
16.56% 16.28% 16.16% 16.16% 15.76% 15.69% 15.64% 15.52% 15.53% 15.60% 16.87% 16.66%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 95,6281,38,4342,00,2132,24,0692,45,4252,36,6632,38,9172,41,5962,41,7362,55,3272,89,8533,31,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents