Advance Metering Technology Ltd
₹ 38.8
2.08%
26 Jul
- close price
About
Incorporated in 2011, Advance Metering Technology Ltd is in the business of Energy Generation, Energy Measurement and Energy Management
Key Points
- Market Cap ₹ 62.3 Cr.
- Current Price ₹ 38.8
- High / Low ₹ 64.6 / 26.0
- Stock P/E
- Book Value ₹ 61.8
- Dividend Yield 0.00 %
- ROCE -0.96 %
- ROE -2.00 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.63 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.3% over past five years.
- Company has a low return on equity of -3.85% over last 3 years.
- Earnings include an other income of Rs.7.47 Cr.
- Working capital days have increased from 386 days to 768 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.83 | 15.00 | 18.86 | 26.05 | 32.50 | 40.49 | 87.43 | 28.10 | 15.65 | 17.03 | 18.43 | 16.52 | |
| 12.81 | 20.26 | 23.57 | 28.16 | 32.18 | 41.73 | 78.95 | 37.80 | 16.13 | 16.28 | 27.45 | 20.40 | |
| Operating Profit | -5.98 | -5.26 | -4.71 | -2.11 | 0.32 | -1.24 | 8.48 | -9.70 | -0.48 | 0.75 | -9.02 | -3.88 |
| OPM % | -87.55% | -35.07% | -24.97% | -8.10% | 0.98% | -3.06% | 9.70% | -34.52% | -3.07% | 4.40% | -48.94% | -23.49% |
| 6.64 | 0.11 | 8.03 | 6.04 | 6.05 | 3.74 | 3.94 | 5.09 | 5.58 | 2.94 | 20.78 | 7.47 | |
| Interest | 0.94 | 3.55 | 4.74 | 5.35 | 5.35 | 6.15 | 7.72 | 8.65 | 7.80 | 1.80 | 1.39 | 0.93 |
| Depreciation | 3.42 | 5.14 | 4.97 | 4.26 | 4.75 | 3.70 | 4.21 | 5.72 | 5.67 | 4.57 | 4.85 | 4.67 |
| Profit before tax | -3.70 | -13.84 | -6.39 | -5.68 | -3.73 | -7.35 | 0.49 | -18.98 | -8.37 | -2.68 | 5.52 | -2.01 |
| Tax % | -76.22% | -0.58% | -10.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.00% | 0.18% | 0.00% |
| -0.89 | -13.77 | -5.69 | -5.67 | -3.73 | -7.35 | 0.49 | -18.97 | -8.38 | -2.68 | 5.50 | -2.01 | |
| EPS in Rs | -0.55 | -8.58 | -3.54 | -3.53 | -2.31 | -4.56 | 0.31 | -11.81 | -5.22 | -1.67 | 3.43 | -1.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -28% |
| 3 Years: | 2% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 15% |
| 3 Years: | 43% |
| 1 Year: | 12% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -8% |
| 3 Years: | -4% |
| Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 |
| Reserves | 150.45 | 140.87 | 135.00 | 129.30 | 125.04 | 117.68 | 117.94 | 98.86 | 90.53 | 87.83 | 93.31 | 91.15 |
| 28.38 | 42.78 | 47.00 | 50.16 | 56.80 | 70.76 | 82.88 | 88.03 | 85.79 | 17.04 | 10.60 | 12.79 | |
| 10.06 | 8.15 | 5.97 | 6.60 | 10.92 | 16.64 | 22.66 | 20.34 | 17.83 | 22.84 | 9.65 | 6.29 | |
| Total Liabilities | 196.92 | 199.83 | 196.00 | 194.09 | 200.79 | 213.11 | 231.51 | 215.26 | 202.18 | 135.74 | 121.59 | 118.26 |
| 95.03 | 85.07 | 99.94 | 101.36 | 99.93 | 100.11 | 118.95 | 120.37 | 114.87 | 59.33 | 63.10 | 60.65 | |
| CWIP | 26.41 | 34.27 | 6.58 | 7.17 | 12.82 | 19.68 | 4.95 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 |
| Investments | 64.85 | 60.47 | 53.70 | 53.66 | 50.75 | 56.10 | 57.96 | 4.53 | 5.14 | 0.97 | 4.07 | 26.63 |
| 10.63 | 20.02 | 35.78 | 31.90 | 37.29 | 37.22 | 49.65 | 90.12 | 81.93 | 75.44 | 54.42 | 30.98 | |
| Total Assets | 196.92 | 199.83 | 196.00 | 194.09 | 200.79 | 213.11 | 231.51 | 215.26 | 202.18 | 135.74 | 121.59 | 118.26 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11.66 | -6.61 | 2.66 | -3.69 | -2.34 | 3.84 | 2.68 | 5.70 | 3.32 | 8.35 | 0.28 | ||
| 4.01 | 14.00 | -0.53 | -2.33 | -10.99 | -8.62 | 0.61 | 9.31 | 66.54 | 2.15 | -4.82 | ||
| 10.21 | 6.81 | -12.02 | 11.46 | 7.99 | 4.67 | -3.90 | -15.16 | -64.76 | -12.90 | 2.30 | ||
| Net Cash Flow | 2.56 | 14.20 | -9.89 | 5.45 | -5.34 | -0.11 | -0.61 | -0.15 | 5.10 | -2.40 | -2.24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 148.03 | 91.01 | 130.25 | 124.56 | 132.64 | 147.21 | 87.09 | 138.34 | 272.88 | 155.60 | 130.91 | 129.03 |
| Inventory Days | 545.49 | 398.25 | 236.66 | 246.78 | 137.54 | 119.71 | 86.81 | 276.78 | 1,150.37 | 1,204.87 | 777.57 | 388.37 |
| Days Payable | 1,275.49 | 292.85 | 154.44 | 127.95 | 176.97 | 186.19 | 122.89 | 202.33 | 1,089.35 | 866.72 | 316.65 | 242.49 |
| Cash Conversion Cycle | -581.97 | 196.40 | 212.47 | 243.39 | 93.20 | 80.72 | 51.00 | 212.79 | 333.90 | 493.75 | 591.84 | 274.91 |
| Working Capital Days | -149.10 | 112.91 | 155.21 | 30.26 | 99.95 | 74.37 | 49.60 | 138.47 | 185.42 | 159.67 | 229.73 | 767.56 |
| ROCE % | -9.59% | -4.83% | -4.80% | -2.83% | -1.01% | -0.74% | 4.00% | -5.10% | -0.27% | -0.71% | -4.57% | -0.96% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Submission of Certificate from Alankit Assignments Limited (RTA) under Regulation 74(5) of SEBI (Depositories & Participants) Regulation, 2018 for the first quarter ended on 30th …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Jun - The Board of the Company has approved and passed the resolution by way of circulation for appointment of Mr. Anil Kumar Rustogi (DIN: 00007953) as …
-
Announcement under Regulation 30 (LODR)-Resignation of Director
29 Jun - The Board of the Company has approved and passed the resolution by way of circulation for resignation of Mr. Anil Kohli (DIN: 01614285) Independent Director …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Jun - The Board of the company has approved and passed the resolution by way of circulation for appointment of Mr. Anil Kumar Kohli (DIN: 00007953) as …
- Closure of Trading Window 27 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company was incorporated as a Special Purpose Vehicle to take over Metering Division and proposed power generation business of Eon Electric Limited. Company
is involved in Energy Generation through Renewable source, Energy Measurement
and Energy Management. Company manufactures Energy monitoring devices including Energy Meters for Smart Grid and metering solutions for Indian and global markets. Company provides technical services relating to Energy Sector. Company is also in the business of power generation by using technologies in domain of Wind mills, Bio-fuels and Solar Energy as fuels.