Jupiter Infomedia Ltd

Jupiter Info. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Infomedia Ltd

₹ 36.2 -3.15%
22 Jul 4:01 p.m.
jupiterinfomedia.com BSE: 534623
About

Incorporated in 2005, Jupiter Infomedia Ltd
is in the business of Web Based Solutions
and Investment Services.

Key Points

Business Overview:[1]
JIL a web-info media company that owns and manages online portals related to Business, Encyclopedia, Yellow pages and SME news Portal.

Website BSE
  • Market Cap ₹ 36.3 Cr.
  • Current Price ₹ 36.2
  • High / Low ₹ 58.0 / 19.5
  • Stock P/E 6.65
  • Book Value ₹ 22.8
  • Dividend Yield 0.00 %
  • ROCE 39.7 %
  • ROE 27.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 208% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.11.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.10 0.37 2.17 1.34 0.47 1.58 1.22 0.80 1.79 0.37 0.48 1.20 2.74
0.08 0.39 2.25 1.46 0.69 1.19 1.29 0.76 1.15 0.42 0.52 0.71 3.38
Operating Profit 0.02 -0.02 -0.08 -0.12 -0.22 0.39 -0.07 0.04 0.64 -0.05 -0.04 0.49 -0.64
OPM % 20.00% -5.41% -3.69% -8.96% -46.81% 24.68% -5.74% 5.00% 35.75% -13.51% -8.33% 40.83% -23.36%
0.13 0.08 0.69 0.47 -0.03 0.75 1.22 0.84 2.83 2.98 2.84 1.10 4.82
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.03 0.02 0.04 0.07 0.07 0.06 0.06 0.06 0.18 0.08 0.08 0.10 0.10
Profit before tax 0.12 0.04 0.57 0.28 -0.32 1.08 1.09 0.82 3.29 2.85 2.72 1.49 4.08
Tax % 158.33% -75.00% 19.30% 7.14% -3.12% 16.67% 11.93% 13.41% 19.15% 10.88% 13.97% 12.08% 30.64%
-0.08 0.07 0.45 0.26 -0.31 0.91 0.96 0.71 2.66 2.54 2.34 1.32 2.82
EPS in Rs -0.08 0.07 0.26 0.12 -0.21 0.54 0.69 0.57 1.59 1.74 1.67 0.97 1.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.41 0.54 0.63 0.46 0.42 1.50 0.97 4.34 5.39 4.80
0.39 0.35 0.45 0.43 0.47 2.41 0.64 4.79 4.38 5.04
Operating Profit 0.02 0.19 0.18 0.03 -0.05 -0.91 0.33 -0.45 1.01 -0.24
OPM % 4.88% 35.19% 28.57% 6.52% -11.90% -60.67% 34.02% -10.37% 18.74% -5.00%
0.27 -0.59 1.63 -0.14 0.28 0.13 0.48 1.21 5.64 11.73
Interest 0.02 0.03 -0.00 -0.00 0.08 0.05 -0.00 -0.00 -0.00 -0.00
Depreciation 0.18 0.24 0.26 0.28 0.23 0.19 0.14 0.21 0.36 0.36
Profit before tax 0.09 -0.67 1.55 -0.39 -0.08 -1.02 0.67 0.55 6.29 11.13
Tax % 33.33% -10.45% 7.74% -33.33% -75.00% -22.55% 41.79% 16.36% 16.53% 19.05%
0.06 -0.59 1.44 -0.25 -0.02 -0.79 0.39 0.46 5.24 9.01
EPS in Rs 0.06 -0.59 1.44 -0.25 -0.02 -0.79 0.39 0.24 3.39 5.45
Dividend Payout % 167.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 63%
3 Years: 70%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: 208%
3 Years: 141%
TTM: 72%
Stock Price CAGR
10 Years: 9%
5 Years: -8%
3 Years: 14%
1 Year: 62%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 18%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02
Reserves 0.65 -0.17 0.99 0.63 0.60 -0.18 0.21 4.01 7.40 12.86
0.21 -0.00 -0.00 -0.00 0.61 -0.00 -0.00 -0.00 0.04 0.03
0.18 0.04 0.10 0.06 0.05 0.04 0.02 4.53 7.51 11.39
Total Liabilities 11.06 9.89 11.11 10.71 11.28 9.88 10.25 18.56 24.97 34.30
1.15 1.17 1.10 0.96 0.84 0.77 0.63 1.25 1.07 1.11
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 5.39 3.91 5.69 4.93 2.94 0.03 0.09 7.39 10.62 20.96
4.52 4.81 4.32 4.82 7.50 9.08 9.53 9.92 13.28 12.23
Total Assets 11.06 9.89 11.11 10.71 11.28 9.88 10.25 18.56 24.97 34.30

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.11 0.18 0.19 0.58 -2.03 -0.23 -0.44 -0.24 2.27 6.34
-4.20 0.63 -0.66 -0.44 1.48 0.93 0.42 -6.91 -1.03 -1.98
4.09 -0.36 -0.00 -0.12 0.53 -0.66 -0.00 7.57 -0.01 -0.01
Net Cash Flow -0.00 0.45 -0.47 0.02 -0.02 0.04 -0.02 0.42 1.22 4.35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 17.80 6.76 -0.00 -0.00 -0.00 7.30 -0.00 -0.00 220.76 -0.00
Inventory Days 45.86 322.06 102.80 140.28 415.93
Days Payable 1.91 -0.00 0.94 12.26 -0.00
Cash Conversion Cycle 17.80 6.76 -0.00 -0.00 -0.00 51.25 322.06 101.86 348.78 415.93
Working Capital Days 80.12 13.52 -5.79 23.80 373.69 265.23 666.03 84.10 207.89 123.19
ROCE % -0.10% 14.96% -1.94% -0.00% -6.45% 6.68% 3.79% 28.03% 39.69%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 70.73% 70.73% 70.73% 70.73% 70.73%
26.85% 26.85% 26.85% 26.85% 26.85% 26.84% 26.84% 29.27% 29.27% 29.26% 29.27% 29.26%
No. of Shareholders 5,0855,3225,0764,9834,8974,8494,7885,1305,6336,1587,2047,019

Documents

Announcements

Annual reports

DRHP